[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -10.63%
YoY- -8.57%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 102,504 92,224 97,076 88,116 99,864 96,036 72,552 5.92%
PBT 42,240 41,716 47,268 44,856 48,840 40,320 12,584 22.35%
Tax -1,220 -1,084 -13,440 -1,116 -1,000 -504 -1,500 -3.38%
NP 41,020 40,632 33,828 43,740 47,840 39,816 11,084 24.35%
-
NP to SH 41,020 40,632 33,828 43,740 47,840 39,816 11,084 24.35%
-
Tax Rate 2.89% 2.60% 28.43% 2.49% 2.05% 1.25% 11.92% -
Total Cost 61,484 51,592 63,248 44,376 52,024 56,220 61,468 0.00%
-
Net Worth 208,829 200,194 195,729 199,489 188,259 174,566 173,649 3.12%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 208,829 200,194 195,729 199,489 188,259 174,566 173,649 3.12%
NOSH 372,909 370,729 369,301 369,425 369,135 371,417 369,466 0.15%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 40.02% 44.06% 34.85% 49.64% 47.91% 41.46% 15.28% -
ROE 19.64% 20.30% 17.28% 21.93% 25.41% 22.81% 6.38% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 27.49 24.88 26.29 23.85 27.05 25.86 19.64 5.76%
EPS 11.00 10.96 9.16 11.84 12.96 10.72 3.00 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.53 0.54 0.51 0.47 0.47 2.96%
Adjusted Per Share Value based on latest NOSH - 369,425
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 22.13 19.91 20.96 19.03 21.56 20.74 15.67 5.91%
EPS 8.86 8.77 7.30 9.44 10.33 8.60 2.39 24.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4509 0.4323 0.4226 0.4307 0.4065 0.3769 0.375 3.11%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.51 1.38 1.20 1.21 1.47 1.38 1.07 -
P/RPS 5.49 5.55 4.57 5.07 5.43 5.34 5.45 0.12%
P/EPS 13.73 12.59 13.10 10.22 11.34 12.87 35.67 -14.70%
EY 7.28 7.94 7.63 9.79 8.82 7.77 2.80 17.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.56 2.26 2.24 2.88 2.94 2.28 2.85%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/05/15 22/05/14 27/05/13 23/05/12 23/05/11 26/05/10 15/05/09 -
Price 1.59 1.43 1.33 1.23 1.39 1.23 1.30 -
P/RPS 5.78 5.75 5.06 5.16 5.14 4.76 6.62 -2.23%
P/EPS 14.45 13.05 14.52 10.39 10.73 11.47 43.33 -16.71%
EY 6.92 7.66 6.89 9.63 9.32 8.72 2.31 20.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.65 2.51 2.28 2.73 2.62 2.77 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment