[PERDANA] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 9.34%
YoY- 888.17%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 182,778 267,384 351,688 256,870 241,440 280,710 216,558 -2.78%
PBT -62,640 -2,492 93,012 56,952 -5,390 1,606 -61,340 0.34%
Tax -14,774 -2,832 -958 -7,324 -678 -1,868 2,458 -
NP -77,414 -5,324 92,054 49,628 -6,068 -262 -58,882 4.66%
-
NP to SH -77,412 -6,218 92,056 48,520 -6,156 20 -58,760 4.69%
-
Tax Rate - - 1.03% 12.86% - 116.31% - -
Total Cost 260,192 272,708 259,634 207,242 247,508 280,972 275,440 -0.94%
-
Net Worth 661,700 703,226 602,922 504,168 471,629 508,309 461,388 6.18%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 661,700 703,226 602,922 504,168 471,629 508,309 461,388 6.18%
NOSH 778,470 740,238 735,271 499,176 496,451 462,099 297,669 17.36%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -42.35% -1.99% 26.17% 19.32% -2.51% -0.09% -27.19% -
ROE -11.70% -0.88% 15.27% 9.62% -1.31% 0.00% -12.74% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.48 36.12 47.83 51.46 48.63 60.75 72.75 -17.16%
EPS -9.94 0.84 12.52 9.72 -1.24 0.00 -19.74 -10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.95 0.82 1.01 0.95 1.10 1.55 -9.51%
Adjusted Per Share Value based on latest NOSH - 498,712
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.23 12.03 15.83 11.56 10.87 12.63 9.75 -2.78%
EPS -3.48 -0.28 4.14 2.18 -0.28 0.00 -2.64 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2978 0.3165 0.2714 0.2269 0.2123 0.2288 0.2077 6.18%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.54 1.52 1.83 1.91 0.63 0.87 1.30 -
P/RPS 6.56 4.21 3.83 3.71 1.30 1.43 1.79 24.14%
P/EPS -15.49 -180.95 14.62 19.65 -50.81 20,101.33 -6.59 15.29%
EY -6.46 -0.55 6.84 5.09 -1.97 0.00 -15.18 -13.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.60 2.23 1.89 0.66 0.79 0.84 13.63%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 25/08/15 19/08/14 20/08/13 28/08/12 18/08/11 25/08/10 -
Price 1.54 1.52 1.83 1.83 0.68 0.75 1.23 -
P/RPS 6.56 4.21 3.83 3.56 1.40 1.23 1.69 25.33%
P/EPS -15.49 -180.95 14.62 18.83 -54.84 17,328.73 -6.23 16.37%
EY -6.46 -0.55 6.84 5.31 -1.82 0.01 -16.05 -14.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.60 2.23 1.81 0.72 0.68 0.79 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment