[INGRESS] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -26.77%
YoY- 55.66%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 447,620 271,928 294,868 258,736 166,948 133,644 157,608 18.98%
PBT 26,248 -6,448 25,220 18,192 12,976 15,564 31,788 -3.13%
Tax -4,608 2,744 -3,336 -2,068 -5,904 -3,804 -11,548 -14.18%
NP 21,640 -3,704 21,884 16,124 7,072 11,760 20,240 1.11%
-
NP to SH 14,172 -1,744 13,408 11,008 7,072 15,564 20,240 -5.76%
-
Tax Rate 17.56% - 13.23% 11.37% 45.50% 24.44% 36.33% -
Total Cost 425,980 275,632 272,984 242,612 159,876 121,884 137,368 20.73%
-
Net Worth 161,229 150,419 167,599 153,563 163,463 207,689 134,502 3.06%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 161,229 150,419 167,599 153,563 163,463 207,689 134,502 3.06%
NOSH 77,021 72,666 76,880 76,781 76,869 84,771 63,969 3.14%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 4.83% -1.36% 7.42% 6.23% 4.24% 8.80% 12.84% -
ROE 8.79% -1.16% 8.00% 7.17% 4.33% 7.49% 15.05% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 581.16 374.21 383.54 336.98 217.18 157.65 246.38 15.36%
EPS 18.40 -2.40 17.60 14.32 9.20 18.36 31.64 -8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0933 2.07 2.18 2.00 2.1265 2.45 2.1026 -0.07%
Adjusted Per Share Value based on latest NOSH - 76,781
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 530.38 322.20 349.38 306.57 197.81 158.35 186.75 18.98%
EPS 16.79 -2.07 15.89 13.04 8.38 18.44 23.98 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9104 1.7823 1.9859 1.8196 1.9369 2.4609 1.5937 3.06%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.60 0.94 1.13 1.17 1.37 2.46 2.99 -
P/RPS 0.10 0.25 0.29 0.35 0.63 1.56 1.21 -33.97%
P/EPS 3.26 -39.17 6.48 8.16 14.89 13.40 9.45 -16.24%
EY 30.67 -2.55 15.43 12.25 6.72 7.46 10.58 19.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.52 0.59 0.64 1.00 1.42 -23.24%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 19/06/08 21/06/07 18/07/06 23/06/05 21/06/04 19/06/03 13/06/02 -
Price 0.43 0.94 1.16 1.18 1.22 2.47 2.99 -
P/RPS 0.07 0.25 0.30 0.35 0.56 1.57 1.21 -37.78%
P/EPS 2.34 -39.17 6.65 8.23 13.26 13.45 9.45 -20.73%
EY 42.79 -2.55 15.03 12.15 7.54 7.43 10.58 26.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.45 0.53 0.59 0.57 1.01 1.42 -27.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment