[DNONCE] YoY Annualized Quarter Result on 31-Dec-2018

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -24.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
Revenue 167,024 0 0 266,749 197,124 0 -
PBT -5,032 0 0 5,148 2,708 0 -
Tax -788 0 0 -2,388 -576 0 -
NP -5,820 0 0 2,760 2,132 0 -
-
NP to SH -5,576 0 0 2,594 1,848 0 -
-
Tax Rate - - - 46.39% 21.27% - -
Total Cost 172,844 0 0 263,989 194,992 0 -
-
Net Worth 118,431 96,225 0 75,190 69,250 74,717 44.70%
Dividend
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
Net Worth 118,431 96,225 0 75,190 69,250 74,717 44.70%
NOSH 249,292 246,732 185,158 241,948 184,237 182,239 28.57%
Ratio Analysis
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
NP Margin -3.48% 0.00% 0.00% 1.03% 1.08% 0.00% -
ROE -4.71% 0.00% 0.00% 3.45% 2.67% 0.00% -
Per Share
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
RPS 67.69 0.00 0.00 138.36 108.17 0.00 -
EPS -2.24 0.00 0.00 1.31 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.39 0.00 0.39 0.38 0.41 13.47%
Adjusted Per Share Value based on latest NOSH - 241,948
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
RPS 19.29 0.00 0.00 30.81 22.76 0.00 -
EPS -0.64 0.00 0.00 0.30 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1368 0.1111 0.00 0.0868 0.08 0.0863 44.71%
Price Multiplier on Financial Quarter End Date
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
Date 29/03/19 30/04/19 28/09/18 31/12/18 30/11/17 29/12/17 -
Price 0.455 0.445 0.385 0.34 0.33 0.365 -
P/RPS 0.67 0.00 0.00 0.25 0.31 0.00 -
P/EPS -20.13 0.00 0.00 25.27 32.54 0.00 -
EY -4.97 0.00 0.00 3.96 3.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.14 0.00 0.87 0.87 0.89 5.37%
Price Multiplier on Announcement Date
31/03/19 30/04/19 30/09/18 31/12/18 30/11/17 31/12/17 CAGR
Date 28/05/19 - - 22/02/19 30/01/18 - -
Price 0.60 0.00 0.00 0.495 0.365 0.00 -
P/RPS 0.89 0.00 0.00 0.36 0.34 0.00 -
P/EPS -26.55 0.00 0.00 36.79 35.99 0.00 -
EY -3.77 0.00 0.00 2.72 2.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 1.27 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment