[DNONCE] QoQ Annualized Quarter Result on 31-Dec-2018

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -24.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Revenue 159,940 0 167,024 266,749 216,106 0 204,716 -25.72%
PBT -6,684 0 -5,032 5,148 4,941 0 4,118 -
Tax -626 0 -788 -2,388 -1,449 0 -1,340 -60.02%
NP -7,310 0 -5,820 2,760 3,492 0 2,778 -
-
NP to SH -7,396 0 -5,576 2,594 3,415 0 2,577 -
-
Tax Rate - - - 46.39% 29.33% - 32.54% -
Total Cost 167,250 0 172,844 263,989 212,614 0 201,938 -20.31%
-
Net Worth 114,061 96,225 118,431 75,190 76,777 0 72,211 73.44%
Dividend
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Net Worth 114,061 96,225 118,431 75,190 76,777 0 72,211 73.44%
NOSH 258,032 246,732 249,292 241,948 214,768 185,158 210,274 27.96%
Ratio Analysis
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
NP Margin -4.57% 0.00% -3.48% 1.03% 1.62% 0.00% 1.36% -
ROE -6.48% 0.00% -4.71% 3.45% 4.45% 0.00% 3.57% -
Per Share
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
RPS 64.50 0.00 67.69 138.36 106.96 0.00 110.56 -47.75%
EPS -2.94 0.00 -2.24 1.31 1.75 0.00 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.39 0.48 0.39 0.38 0.00 0.39 22.00%
Adjusted Per Share Value based on latest NOSH - 241,948
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
RPS 18.47 0.00 19.29 30.81 24.96 0.00 23.64 -25.71%
EPS -0.85 0.00 -0.64 0.30 0.39 0.00 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1317 0.1111 0.1368 0.0868 0.0887 0.00 0.0834 73.38%
Price Multiplier on Financial Quarter End Date
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Date 28/06/19 30/04/19 29/03/19 31/12/18 30/11/18 28/09/18 30/08/18 -
Price 0.445 0.445 0.455 0.34 0.485 0.385 0.32 -
P/RPS 0.69 0.00 0.67 0.25 0.45 0.00 0.29 184.10%
P/EPS -14.92 0.00 -20.13 25.27 28.69 0.00 22.99 -
EY -6.70 0.00 -4.97 3.96 3.49 0.00 4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.14 0.95 0.87 1.28 0.00 0.82 22.42%
Price Multiplier on Announcement Date
30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Date 20/08/19 - 28/05/19 22/02/19 31/01/19 - 29/10/18 -
Price 0.37 0.00 0.60 0.495 0.50 0.00 0.445 -
P/RPS 0.57 0.00 0.89 0.36 0.47 0.00 0.40 53.21%
P/EPS -12.40 0.00 -26.55 36.79 29.58 0.00 31.97 -
EY -8.06 0.00 -3.77 2.72 3.38 0.00 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 1.25 1.27 1.32 0.00 1.14 -34.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment