[DNONCE] YoY Annualized Quarter Result on 31-Oct-2019 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Revenue 177,474 0 175,552 0 159,940 0 196,590 -2.74%
PBT 13,326 0 16,302 0 -6,684 0 1,792 72.65%
Tax -1,858 0 -1,928 0 -626 0 -284 66.73%
NP 11,468 0 14,374 0 -7,310 0 1,508 73.70%
-
NP to SH 11,154 0 14,014 0 -7,396 0 1,456 74.05%
-
Tax Rate 13.94% - 11.83% - - - 15.85% -
Total Cost 166,006 0 161,178 0 167,250 0 195,082 -4.29%
-
Net Worth 148,736 0 129,702 0 114,061 0 69,970 22.78%
Dividend
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Net Worth 148,736 0 129,702 0 114,061 0 69,970 22.78%
NOSH 323,127 313,127 291,506 243,493 258,032 184,219 193,640 14.95%
Ratio Analysis
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
NP Margin 6.46% 0.00% 8.19% 0.00% -4.57% 0.00% 0.77% -
ROE 7.50% 0.00% 10.80% 0.00% -6.48% 0.00% 2.08% -
Per Share
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
RPS 56.08 0.00 62.26 0.00 64.50 0.00 106.77 -16.07%
EPS 3.54 0.00 5.16 0.00 -2.94 0.00 0.80 49.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.46 0.00 0.46 0.00 0.38 5.95%
Adjusted Per Share Value based on latest NOSH - 243,493
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
RPS 20.42 0.00 20.20 0.00 18.41 0.00 22.62 -2.74%
EPS 1.28 0.00 1.61 0.00 -0.85 0.00 0.17 73.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.00 0.1493 0.00 0.1313 0.00 0.0805 22.79%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Date 29/10/21 30/09/21 30/10/20 31/10/19 28/06/19 29/06/18 28/02/18 -
Price 0.37 0.40 0.60 0.40 0.445 0.295 0.315 -
P/RPS 0.66 0.00 0.96 0.00 0.69 0.00 0.30 23.93%
P/EPS 10.50 0.00 12.07 0.00 -14.92 0.00 39.84 -30.43%
EY 9.53 0.00 8.28 0.00 -6.70 0.00 2.51 43.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 1.30 0.00 0.97 0.00 0.83 -1.33%
Price Multiplier on Announcement Date
31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 CAGR
Date 22/12/21 - 15/12/20 - 20/08/19 - 19/04/18 -
Price 0.31 0.00 0.56 0.00 0.37 0.00 0.315 -
P/RPS 0.55 0.00 0.90 0.00 0.57 0.00 0.30 17.93%
P/EPS 8.80 0.00 11.27 0.00 -12.40 0.00 39.84 -33.70%
EY 11.37 0.00 8.88 0.00 -8.06 0.00 2.51 50.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 1.22 0.00 0.80 0.00 0.83 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment