[SKBSHUT] YoY Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 1563.28%
YoY- 153.54%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 45,516 51,516 80,792 70,224 39,536 39,584 38,776 2.70%
PBT 1,568 1,300 7,124 11,756 5,240 876 268 34.21%
Tax -160 -164 -324 -296 -720 -392 -104 7.44%
NP 1,408 1,136 6,800 11,460 4,520 484 164 43.07%
-
NP to SH 1,408 1,136 6,800 11,460 4,520 484 164 43.07%
-
Tax Rate 10.20% 12.62% 4.55% 2.52% 13.74% 44.75% 38.81% -
Total Cost 44,108 50,380 73,992 58,764 35,016 39,100 38,612 2.24%
-
Net Worth 69,600 70,000 70,000 68,824 65,999 59,483 64,370 1.30%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 69,600 70,000 70,000 68,824 65,999 59,483 64,370 1.30%
NOSH 40,000 40,000 40,000 40,013 40,000 40,333 40,999 -0.41%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.09% 2.21% 8.42% 16.32% 11.43% 1.22% 0.42% -
ROE 2.02% 1.62% 9.71% 16.65% 6.85% 0.81% 0.25% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 113.79 128.79 201.98 175.50 98.84 98.14 94.58 3.12%
EPS 3.52 2.84 17.00 28.64 11.32 1.20 0.40 43.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.75 1.75 1.72 1.65 1.4748 1.57 1.72%
Adjusted Per Share Value based on latest NOSH - 40,013
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 32.06 36.29 56.91 49.47 27.85 27.88 27.32 2.70%
EPS 0.99 0.80 4.79 8.07 3.18 0.34 0.12 42.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.4931 0.4931 0.4848 0.4649 0.419 0.4535 1.30%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.45 0.75 0.38 0.64 0.45 0.47 1.08 -
P/RPS 0.40 0.58 0.19 0.36 0.46 0.48 1.14 -16.01%
P/EPS 12.78 26.41 2.24 2.23 3.98 39.17 270.00 -39.84%
EY 7.82 3.79 44.74 44.75 25.11 2.55 0.37 66.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.22 0.37 0.27 0.32 0.69 -15.00%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 26/11/09 25/11/08 26/11/07 05/12/06 29/11/05 26/11/04 -
Price 0.46 0.75 0.27 0.69 0.50 0.49 0.89 -
P/RPS 0.40 0.58 0.13 0.39 0.51 0.50 0.94 -13.26%
P/EPS 13.07 26.41 1.59 2.41 4.42 40.83 222.50 -37.63%
EY 7.65 3.79 62.96 41.51 22.60 2.45 0.45 60.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.15 0.40 0.30 0.33 0.57 -12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment