[CJCEN] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -48.61%
YoY- -78.35%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 746,925 786,660 967,846 851,801 599,114 506,753 417,425 10.17%
PBT 5,017 20,920 42,796 36,625 -6,029 -6,438 16,982 -18.37%
Tax -1,918 -6,058 -12,241 -35,796 -253 -1,586 -4,702 -13.87%
NP 3,098 14,861 30,554 829 -6,282 -8,025 12,280 -20.49%
-
NP to SH 3,206 14,810 30,529 844 -6,405 -8,142 12,181 -19.93%
-
Tax Rate 38.23% 28.96% 28.60% 97.74% - - 27.69% -
Total Cost 743,826 771,798 937,292 850,972 605,397 514,778 405,145 10.64%
-
Net Worth 453,871 448,052 436,488 416,701 413,126 316,111 324,227 5.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 3,879 - - - 2,635 -
Div Payout % - - 12.71% - - - 21.64% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 453,871 448,052 436,488 416,701 413,126 316,111 324,227 5.76%
NOSH 594,229 594,229 594,229 594,229 594,229 394,229 394,229 7.07%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.41% 1.89% 3.16% 0.10% -1.05% -1.58% 2.94% -
ROE 0.71% 3.31% 6.99% 0.20% -1.55% -2.58% 3.76% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 128.36 135.19 166.30 145.13 101.51 129.85 105.57 3.30%
EPS 0.55 2.55 5.23 0.15 -1.37 -2.08 3.09 -24.97%
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.67 -
NAPS 0.78 0.77 0.75 0.71 0.70 0.81 0.82 -0.82%
Adjusted Per Share Value based on latest NOSH - 594,229
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 125.70 132.38 162.87 143.35 100.82 85.28 70.25 10.17%
EPS 0.54 2.49 5.14 0.14 -1.08 -1.37 2.05 -19.91%
DPS 0.00 0.00 0.65 0.00 0.00 0.00 0.44 -
NAPS 0.7638 0.754 0.7345 0.7012 0.6952 0.532 0.5456 5.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.27 0.40 0.48 0.515 0.36 0.40 0.65 -
P/RPS 0.21 0.30 0.29 0.35 0.35 0.31 0.62 -16.49%
P/EPS 48.99 15.72 9.15 358.12 -33.17 -19.17 21.10 15.05%
EY 2.04 6.36 10.93 0.28 -3.01 -5.22 4.74 -13.09%
DY 0.00 0.00 1.39 0.00 0.00 0.00 1.03 -
P/NAPS 0.35 0.52 0.64 0.73 0.51 0.49 0.79 -12.67%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 16/11/23 24/11/22 18/11/21 23/11/20 21/11/19 15/11/18 -
Price 0.24 0.39 0.475 0.635 0.455 0.375 0.52 -
P/RPS 0.19 0.29 0.29 0.44 0.45 0.29 0.49 -14.59%
P/EPS 43.55 15.32 9.05 441.57 -41.92 -17.97 16.88 17.09%
EY 2.30 6.53 11.04 0.23 -2.39 -5.56 5.92 -14.56%
DY 0.00 0.00 1.40 0.00 0.00 0.00 1.28 -
P/NAPS 0.31 0.51 0.63 0.89 0.65 0.46 0.63 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment