[DEGEM] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
14-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 125,513 105,732 95,526 80,414 0 -
PBT 17,985 17,868 15,298 13,122 0 -
Tax -4,993 -5,753 -4,948 -3,993 0 -
NP 12,992 12,114 10,350 9,129 0 -
-
NP to SH 12,992 12,114 10,350 9,129 0 -
-
Tax Rate 27.76% 32.20% 32.34% 30.43% - -
Total Cost 112,521 93,617 85,176 71,285 0 -
-
Net Worth 95,801 84,433 73,513 36,877 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 95,801 84,433 73,513 36,877 0 -
NOSH 126,054 63,009 42,007 23,488 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 10.35% 11.46% 10.84% 11.35% 0.00% -
ROE 13.56% 14.35% 14.08% 24.76% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 99.57 167.80 227.40 342.35 0.00 -
EPS 10.31 19.23 24.64 38.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 1.34 1.75 1.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,489
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 93.67 78.90 71.29 60.01 0.00 -
EPS 9.70 9.04 7.72 6.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7149 0.6301 0.5486 0.2752 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 - - -
Price 1.40 2.96 2.80 0.00 0.00 -
P/RPS 1.41 1.76 1.23 0.00 0.00 -
P/EPS 13.58 15.40 11.36 0.00 0.00 -
EY 7.36 6.50 8.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.21 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 25/11/04 05/11/03 15/01/03 14/01/02 - -
Price 1.38 2.95 2.30 3.24 0.00 -
P/RPS 1.39 1.76 1.01 0.95 0.00 -
P/EPS 13.39 15.34 9.33 8.34 0.00 -
EY 7.47 6.52 10.71 12.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.20 1.31 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment