[AXTERIA] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -334.8%
YoY- -901.86%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 69,396 29,168 5,808 652 18,300 24,840 37,004 11.04%
PBT 7,276 1,844 -9,456 -6,796 980 -5,208 -5,808 -
Tax -3,444 -1,560 -284 -100 -120 -164 -204 60.13%
NP 3,832 284 -9,740 -6,896 860 -5,372 -6,012 -
-
NP to SH 3,832 284 -9,740 -6,896 860 -5,372 -6,012 -
-
Tax Rate 47.33% 84.60% - - 12.24% - - -
Total Cost 65,564 28,884 15,548 7,548 17,440 30,212 43,016 7.27%
-
Net Worth 113,339 101,886 85,395 99,212 103,103 91,925 105,296 1.23%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 113,339 101,886 85,395 99,212 103,103 91,925 105,296 1.23%
NOSH 712,332 460,201 336,212 194,535 194,535 177,821 177,821 26.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.52% 0.97% -167.70% -1,057.67% 4.70% -21.63% -16.25% -
ROE 3.38% 0.28% -11.41% -6.95% 0.83% -5.84% -5.71% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.86 7.73 2.04 0.34 9.41 14.86 22.14 -8.65%
EPS 0.72 0.08 -3.44 -3.56 0.40 -3.20 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.30 0.51 0.53 0.55 0.63 -16.72%
Adjusted Per Share Value based on latest NOSH - 194,535
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.76 4.94 0.98 0.11 3.10 4.21 6.27 11.04%
EPS 0.65 0.05 -1.65 -1.17 0.15 -0.91 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1921 0.1727 0.1447 0.1682 0.1748 0.1558 0.1785 1.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.155 0.21 0.285 0.32 0.42 0.42 0.655 -
P/RPS 1.21 2.72 13.97 95.48 4.46 2.83 2.96 -13.84%
P/EPS 21.83 279.03 -8.33 -9.03 95.01 -13.07 -18.21 -
EY 4.58 0.36 -12.01 -11.08 1.05 -7.65 -5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.95 0.63 0.79 0.76 1.04 -5.51%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 27/05/21 24/06/20 28/05/19 30/05/18 23/05/17 -
Price 0.155 0.20 0.265 0.41 0.37 0.39 0.59 -
P/RPS 1.21 2.59 12.99 122.33 3.93 2.62 2.66 -12.29%
P/EPS 21.83 265.74 -7.74 -11.57 83.70 -12.13 -16.40 -
EY 4.58 0.38 -12.91 -8.65 1.19 -8.24 -6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.88 0.80 0.70 0.71 0.94 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment