[LONBISC] YoY Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 5.41%
YoY- 12.17%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 81,958 65,511 52,744 43,657 35,982 22.83%
PBT 14,538 12,109 11,081 9,113 9,238 11.99%
Tax -3,035 -2,616 -2,135 -534 -1,590 17.52%
NP 11,503 9,493 8,946 8,579 7,648 10.73%
-
NP to SH 11,503 9,493 8,946 8,579 7,648 10.73%
-
Tax Rate 20.88% 21.60% 19.27% 5.86% 17.21% -
Total Cost 70,455 56,018 43,798 35,078 28,334 25.55%
-
Net Worth 104,401 87,589 63,200 51,580 28,941 37.78%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 3,411 3,220 1,999 1,663 - -
Div Payout % 29.66% 33.92% 22.36% 19.39% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 104,401 87,589 63,200 51,580 28,941 37.78%
NOSH 68,235 64,404 39,999 33,277 33,266 19.65%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 14.04% 14.49% 16.96% 19.65% 21.26% -
ROE 11.02% 10.84% 14.16% 16.63% 26.43% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 120.11 101.72 131.86 131.19 108.16 2.65%
EPS 16.86 14.74 17.89 25.78 22.99 -7.45%
DPS 5.00 5.00 5.00 5.00 0.00 -
NAPS 1.53 1.36 1.58 1.55 0.87 15.14%
Adjusted Per Share Value based on latest NOSH - 33,266
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 28.19 22.53 18.14 15.01 12.37 22.84%
EPS 3.96 3.26 3.08 2.95 2.63 10.76%
DPS 1.17 1.11 0.69 0.57 0.00 -
NAPS 0.359 0.3012 0.2173 0.1774 0.0995 37.79%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 2.21 2.20 1.94 2.15 0.00 -
P/RPS 1.84 2.16 1.47 1.64 0.00 -
P/EPS 13.11 14.93 8.67 8.34 0.00 -
EY 7.63 6.70 11.53 11.99 0.00 -
DY 2.26 2.27 2.58 2.33 0.00 -
P/NAPS 1.44 1.62 1.23 1.39 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/05 30/08/04 29/08/03 23/08/02 - -
Price 2.17 2.15 2.30 2.10 0.00 -
P/RPS 1.81 2.11 1.74 1.60 0.00 -
P/EPS 12.87 14.59 10.28 8.15 0.00 -
EY 7.77 6.86 9.72 12.28 0.00 -
DY 2.30 2.33 2.17 2.38 0.00 -
P/NAPS 1.42 1.58 1.46 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment