[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 19.13%
YoY- 14.93%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 248,800 339,104 174,296 129,284 126,432 117,776 91,344 18.15%
PBT 75,544 68,472 47,248 45,304 40,360 37,352 33,836 14.30%
Tax -12,808 17,556 -6,196 -8,788 -8,588 -6,920 -8,096 7.93%
NP 62,736 86,028 41,052 36,516 31,772 30,432 25,740 15.99%
-
NP to SH 62,736 86,028 41,052 36,516 31,772 30,432 25,740 15.99%
-
Tax Rate 16.95% -25.64% 13.11% 19.40% 21.28% 18.53% 23.93% -
Total Cost 186,064 253,076 133,244 92,768 94,660 87,344 65,604 18.95%
-
Net Worth 297,745 247,330 193,915 178,834 163,114 144,774 124,529 15.62%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 297,745 247,330 193,915 178,834 163,114 144,774 124,529 15.62%
NOSH 113,982 113,433 69,344 69,740 69,859 69,479 67,594 9.09%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 25.22% 25.37% 23.55% 28.24% 25.13% 25.84% 28.18% -
ROE 21.07% 34.78% 21.17% 20.42% 19.48% 21.02% 20.67% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 218.28 298.95 251.35 185.38 180.98 169.51 135.14 8.31%
EPS 55.04 75.84 59.20 52.36 45.48 43.80 38.08 6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6122 2.1804 2.7964 2.5643 2.3349 2.0837 1.8423 5.98%
Adjusted Per Share Value based on latest NOSH - 69,740
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 126.95 173.03 88.94 65.97 64.51 60.10 46.61 18.15%
EPS 32.01 43.90 20.95 18.63 16.21 15.53 13.13 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5193 1.262 0.9895 0.9125 0.8323 0.7387 0.6354 15.62%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 5.15 5.10 5.60 0.00 0.00 0.00 0.00 -
P/RPS 2.36 1.71 2.23 0.00 0.00 0.00 0.00 -
P/EPS 9.36 6.72 9.46 0.00 0.00 0.00 0.00 -
EY 10.69 14.87 10.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.34 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 02/09/04 30/08/03 -
Price 5.10 4.78 5.60 0.00 0.00 0.00 0.00 -
P/RPS 2.34 1.60 2.23 0.00 0.00 0.00 0.00 -
P/EPS 9.27 6.30 9.46 0.00 0.00 0.00 0.00 -
EY 10.79 15.87 10.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.19 2.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment