[RENEUCO] YoY Annualized Quarter Result on 31-Jan-2005 [#3]

Announcement Date
22-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -43.98%
YoY- -80.85%
View:
Show?
Annualized Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 16,686 14,154 16,710 18,842 22,521 28,912 32,528 -10.52%
PBT 90 -1,565 -2,934 -7,265 -3,977 3,017 16,657 -58.09%
Tax -66 -4 -17 0 -40 73 -4,568 -50.63%
NP 24 -1,569 -2,952 -7,265 -4,017 3,090 12,089 -64.53%
-
NP to SH 24 -1,569 -2,952 -7,265 -4,017 3,090 12,089 -64.53%
-
Tax Rate 73.33% - - - - -2.42% 27.42% -
Total Cost 16,662 15,723 19,662 26,107 26,538 25,821 20,438 -3.34%
-
Net Worth 44,400 41,673 42,815 46,770 54,166 60,309 3,748 50.95%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 44,400 41,673 42,815 46,770 54,166 60,309 3,748 50.95%
NOSH 60,000 56,315 56,335 56,349 56,423 41,026 2,621 68.46%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 0.14% -11.09% -17.67% -38.56% -17.84% 10.69% 37.17% -
ROE 0.05% -3.77% -6.89% -15.53% -7.42% 5.12% 322.51% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 27.81 25.13 29.66 33.44 39.92 70.47 1,240.89 -46.88%
EPS 0.04 -2.79 -5.24 -12.89 -7.12 7.53 461.19 -78.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.76 0.83 0.96 1.47 1.43 -10.39%
Adjusted Per Share Value based on latest NOSH - 56,377
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 1.62 1.38 1.62 1.83 2.19 2.81 3.16 -10.53%
EPS 0.00 -0.15 -0.29 -0.71 -0.39 0.30 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.0405 0.0416 0.0454 0.0526 0.0586 0.0036 51.22%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 - -
Price 0.42 0.48 0.32 0.44 0.88 1.02 0.00 -
P/RPS 1.51 1.91 1.08 1.32 2.20 1.45 0.00 -
P/EPS 1,050.00 -17.22 -6.11 -3.41 -12.36 13.54 0.00 -
EY 0.10 -5.81 -16.38 -29.30 -8.09 7.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.65 0.42 0.53 0.92 0.69 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 26/03/08 14/03/07 22/03/06 22/03/05 28/04/04 20/03/03 10/04/02 -
Price 0.40 0.40 0.33 0.40 0.69 0.81 1.68 -
P/RPS 1.44 1.59 1.11 1.20 1.73 1.15 0.14 47.44%
P/EPS 1,000.00 -14.35 -6.30 -3.10 -9.69 10.75 0.36 274.70%
EY 0.10 -6.97 -15.88 -32.23 -10.32 9.30 274.52 -73.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.43 0.48 0.72 0.55 1.17 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment