[RENEUCO] YoY Quarter Result on 31-Jan-2006 [#3]

Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -168.39%
YoY- 55.6%
View:
Show?
Quarter Result
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 4,615 4,635 3,482 3,636 4,023 5,241 6,769 -4.87%
PBT -86 391 -917 -1,299 -2,926 -740 276 -
Tax -25 0 -3 0 0 -69 53 -
NP -111 391 -920 -1,299 -2,926 -809 329 -
-
NP to SH -136 391 -920 -1,299 -2,926 -809 329 -
-
Tax Rate - 0.00% - - - - -19.20% -
Total Cost 4,726 4,244 4,402 4,935 6,949 6,050 6,440 -3.95%
-
Net Worth 41,366 41,933 41,766 42,923 46,793 53,933 60,453 -4.82%
Dividend
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 41,366 41,933 41,766 42,923 46,793 53,933 60,453 -4.82%
NOSH 56,666 56,666 56,441 56,478 56,377 56,180 41,124 4.26%
Ratio Analysis
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -2.41% 8.44% -26.42% -35.73% -72.73% -15.44% 4.86% -
ROE -0.33% 0.93% -2.20% -3.03% -6.25% -1.50% 0.54% -
Per Share
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 8.14 8.18 6.17 6.44 7.14 9.33 16.46 -8.77%
EPS -0.24 0.69 -1.63 -2.30 -5.19 -1.44 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.76 0.83 0.96 1.47 -8.72%
Adjusted Per Share Value based on latest NOSH - 56,478
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 0.40 0.41 0.30 0.32 0.35 0.46 0.59 -4.94%
EPS -0.01 0.03 -0.08 -0.11 -0.26 -0.07 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0367 0.0366 0.0376 0.041 0.0472 0.0529 -4.82%
Price Multiplier on Financial Quarter End Date
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/09/10 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.69 0.42 0.48 0.32 0.44 0.88 1.02 -
P/RPS 8.47 5.13 7.78 4.97 6.17 9.43 6.20 4.15%
P/EPS -287.50 60.87 -29.45 -13.91 -8.48 -61.11 127.50 -
EY -0.35 1.64 -3.40 -7.19 -11.80 -1.64 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.57 0.65 0.42 0.53 0.92 0.69 4.25%
Price Multiplier on Announcement Date
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 23/11/10 26/03/08 14/03/07 22/03/06 22/03/05 28/04/04 20/03/03 -
Price 0.58 0.40 0.40 0.33 0.40 0.69 0.81 -
P/RPS 7.12 4.89 6.48 5.13 5.61 7.40 4.92 4.93%
P/EPS -241.67 57.97 -24.54 -14.35 -7.71 -47.92 101.25 -
EY -0.41 1.73 -4.08 -6.97 -12.97 -2.09 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.54 0.54 0.43 0.48 0.72 0.55 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment