[SMISCOR] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SMISCOR] SMIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMISCOR's Result
SMISCOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 58,312 62,188 65,664 0 -
PBT 1,672 3,412 8,900 0 -
Tax -592 -988 -4,508 0 -
NP 1,080 2,424 4,392 0 -
-
NP to SH 1,080 2,424 4,392 0 -
-
Tax Rate 35.41% 28.96% 50.65% - -
Total Cost 57,232 59,764 61,272 0 -
-
Net Worth 66,149 64,928 3,162,240 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - 8,657 - - -
Div Payout % - 357.14% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 66,149 64,928 3,162,240 0 -
NOSH 44,999 43,285 2,195,999 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.85% 3.90% 6.69% 0.00% -
ROE 1.63% 3.73% 0.14% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 129.58 143.67 2.99 0.00 -
EPS 2.40 5.60 0.20 0.00 -
DPS 0.00 20.00 0.00 0.00 -
NAPS 1.47 1.50 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 138.14 147.32 155.55 0.00 -
EPS 2.56 5.74 10.40 0.00 -
DPS 0.00 20.51 0.00 0.00 -
NAPS 1.5671 1.5381 74.9119 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 - - -
Price 1.22 0.81 0.00 0.00 -
P/RPS 0.94 0.56 0.00 0.00 -
P/EPS 50.83 14.46 0.00 0.00 -
EY 1.97 6.91 0.00 0.00 -
DY 0.00 24.69 0.00 0.00 -
P/NAPS 0.83 0.54 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 18/05/04 21/05/03 22/05/02 - -
Price 0.96 0.85 1.46 0.00 -
P/RPS 0.74 0.59 48.83 0.00 -
P/EPS 40.00 15.18 730.00 0.00 -
EY 2.50 6.59 0.14 0.00 -
DY 0.00 23.53 0.00 0.00 -
P/NAPS 0.65 0.57 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment