[HIGH5] YoY Annualized Quarter Result on 30-Apr-2009 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 138.94%
YoY- 102.93%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 150,684 191,460 588,764 610,308 629,874 591,038 538,288 -19.10%
PBT -617,210 5,708 3,100 1,000 -34,000 -61,614 4,846 -
Tax -612 -28 -10 -10 0 -706 -360 9.23%
NP -617,822 5,680 3,090 990 -34,000 -62,320 4,486 -
-
NP to SH -617,778 5,682 3,094 994 -33,888 -62,320 4,486 -
-
Tax Rate - 0.49% 0.32% 1.00% - - 7.43% -
Total Cost 768,506 185,780 585,674 609,318 663,874 653,358 533,802 6.25%
-
Net Worth -93,528 202,372 161,426 139,781 123,467 86,379 171,893 -
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth -93,528 202,372 161,426 139,781 123,467 86,379 171,893 -
NOSH 406,646 389,178 336,304 310,625 262,697 210,682 209,626 11.66%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -410.01% 2.97% 0.52% 0.16% -5.40% -10.54% 0.83% -
ROE 0.00% 2.81% 1.92% 0.71% -27.45% -72.15% 2.61% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 37.06 49.20 175.07 196.48 239.77 280.53 256.78 -27.55%
EPS -151.92 1.46 0.92 0.32 -12.90 -29.58 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 0.52 0.48 0.45 0.47 0.41 0.82 -
Adjusted Per Share Value based on latest NOSH - 327,500
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 36.81 46.77 143.83 149.09 153.87 144.38 131.49 -19.10%
EPS -150.91 1.39 0.76 0.24 -8.28 -15.22 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2285 0.4944 0.3943 0.3415 0.3016 0.211 0.4199 -
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.16 0.58 0.79 0.75 0.80 0.41 0.62 -
P/RPS 0.43 1.18 0.45 0.38 0.33 0.15 0.24 10.19%
P/EPS -0.11 39.73 85.87 234.37 -6.20 -1.39 28.97 -
EY -949.50 2.52 1.16 0.43 -16.13 -72.15 3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.12 1.65 1.67 1.70 1.00 0.76 -
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 26/06/12 27/06/11 30/06/10 26/06/09 27/06/08 22/06/07 22/06/06 -
Price 0.14 0.54 0.74 0.79 0.82 0.42 0.52 -
P/RPS 0.38 1.10 0.42 0.40 0.34 0.15 0.20 11.27%
P/EPS -0.09 36.99 80.43 246.88 -6.36 -1.42 24.30 -
EY -1,085.14 2.70 1.24 0.41 -15.73 -70.43 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.04 1.54 1.76 1.74 1.02 0.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment