[NICE] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 113.97%
YoY- 135.86%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 16,513 10,246 8,901 13,159 14,791 13,837 38,215 -13.03%
PBT -2,459 -2,832 -1,198 1,247 -3,379 -449 -4,290 -8.85%
Tax -44 -131 0 -301 -388 -4 0 -
NP -2,503 -2,963 -1,198 946 -3,767 -453 -4,290 -8.58%
-
NP to SH -2,503 -2,963 -1,198 946 -2,638 910 -1,105 14.58%
-
Tax Rate - - - 24.14% - - - -
Total Cost 19,016 13,209 10,099 12,213 18,558 14,290 42,505 -12.53%
-
Net Worth 36,658 28,097 35,121 19,982 19,982 26,541 8,125 28.51%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 36,658 28,097 35,121 19,982 19,982 26,541 8,125 28.51%
NOSH 755,513 702,433 702,433 333,037 333,037 379,166 261,923 19.29%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -15.16% -28.92% -13.46% 7.19% -25.47% -3.27% -11.23% -
ROE -6.83% -10.55% -3.41% 4.73% -13.20% 3.43% -13.60% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.25 1.46 1.27 3.95 4.44 3.65 23.52 -32.34%
EPS -0.34 -0.42 -0.24 0.28 -0.85 0.24 -0.68 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.05 0.06 0.06 0.07 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 333,037
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.11 0.69 0.60 0.89 1.00 0.93 2.58 -13.10%
EPS -0.17 -0.20 -0.08 0.06 -0.18 0.06 -0.07 15.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0247 0.0189 0.0237 0.0135 0.0135 0.0179 0.0055 28.41%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.21 0.05 0.05 0.04 0.10 0.095 0.125 -
P/RPS 9.32 3.43 3.95 1.01 2.25 2.60 0.00 -
P/EPS -61.51 -11.85 -29.32 14.08 -12.62 39.58 0.00 -
EY -1.63 -8.44 -3.41 7.10 -7.92 2.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 1.25 1.00 0.67 1.67 1.36 2.50 9.02%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 28/08/20 27/08/19 30/08/18 30/08/17 30/08/16 30/10/15 -
Price 0.165 0.29 0.055 0.04 0.06 0.095 0.105 -
P/RPS 7.33 19.88 4.34 1.01 1.35 2.60 0.00 -
P/EPS -48.33 -68.75 -32.25 14.08 -7.57 39.58 0.00 -
EY -2.07 -1.45 -3.10 7.10 -13.20 2.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 7.25 1.10 0.67 1.00 1.36 2.10 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment