[NICE] YoY Annualized Quarter Result on 31-Jan-2003 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- -40.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 242,840 28,776 43,484 85,260 0 -
PBT 6,520 316 2,740 4,204 0 -
Tax -1,092 0 -428 -1,328 0 -
NP 5,428 316 2,312 2,876 0 -
-
NP to SH 5,428 316 2,312 2,876 0 -
-
Tax Rate 16.75% 0.00% 15.62% 31.59% - -
Total Cost 237,412 28,460 41,172 82,384 0 -
-
Net Worth 51,714 47,795 49,030 55,832 0 -
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 51,714 47,795 49,030 55,832 0 -
NOSH 41,371 39,499 39,862 40,167 0 -
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 2.24% 1.10% 5.32% 3.37% 0.00% -
ROE 10.50% 0.66% 4.72% 5.15% 0.00% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 586.97 72.85 109.09 212.26 0.00 -
EPS 13.12 0.80 5.80 7.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.23 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 16.37 1.94 2.93 5.75 0.00 -
EPS 0.37 0.02 0.16 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0322 0.033 0.0376 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 - -
Price 5.00 0.88 1.30 1.18 0.00 -
P/RPS 0.85 1.21 1.19 0.56 0.00 -
P/EPS 38.11 110.00 22.41 16.48 0.00 -
EY 2.62 0.91 4.46 6.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.73 1.06 0.85 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 29/03/06 29/03/05 29/03/04 28/03/03 - -
Price 5.50 2.32 1.49 1.03 0.00 -
P/RPS 0.94 3.18 1.37 0.49 0.00 -
P/EPS 41.92 290.00 25.69 14.39 0.00 -
EY 2.39 0.34 3.89 6.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 1.92 1.21 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment