[NICE] YoY Annualized Quarter Result on 31-Jul-2003 [#3]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
25-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -19.7%
YoY- -76.9%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 239,557 27,325 44,870 39,617 43,840 0 -
PBT 1,657 453 1,401 1,970 0 0 -
Tax -882 -45 -252 -690 5,540 0 -
NP 774 408 1,149 1,280 5,540 0 -
-
NP to SH 774 408 1,149 1,280 5,540 0 -
-
Tax Rate 53.23% 9.93% 17.99% 35.03% - - -
Total Cost 238,782 26,917 43,721 38,337 38,300 0 -
-
Net Worth 51,412 48,718 48,287 52,800 25,933 0 -
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 51,412 48,718 48,287 52,800 25,933 0 -
NOSH 41,798 40,263 39,907 39,999 18,929 0 -
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 0.32% 1.49% 2.56% 3.23% 12.64% 0.00% -
ROE 1.51% 0.84% 2.38% 2.42% 21.36% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 573.12 67.87 112.44 99.04 231.60 0.00 -
EPS 1.85 1.01 2.88 3.20 29.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.21 1.32 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,756
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 16.14 1.84 3.02 2.67 2.95 0.00 -
EPS 0.05 0.03 0.08 0.09 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0328 0.0325 0.0356 0.0175 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 - -
Price 3.58 2.86 1.07 1.42 1.73 0.00 -
P/RPS 0.62 4.21 0.95 1.43 0.75 0.00 -
P/EPS 193.17 282.24 37.15 44.38 5.91 0.00 -
EY 0.52 0.35 2.69 2.25 16.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.36 0.88 1.08 1.26 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 27/09/06 27/09/05 28/09/04 25/09/03 10/10/02 - -
Price 2.60 2.89 0.90 1.43 1.20 0.00 -
P/RPS 0.45 4.26 0.80 1.44 0.52 0.00 -
P/EPS 140.29 285.20 31.25 44.69 4.10 0.00 -
EY 0.71 0.35 3.20 2.24 24.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.39 0.74 1.08 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment