[NICE] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -47.26%
YoY- 9.25%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 7,140 6,600 13,016 17,029 14,842 31,542 41,085 -23.58%
PBT -2,822 -410 -6,773 1,514 1,009 -2,656 -3,832 -4.59%
Tax 0 0 0 0 -5 0 0 -
NP -2,822 -410 -6,773 1,514 1,004 -2,656 -3,832 -4.59%
-
NP to SH -2,822 -410 -6,773 2,676 2,449 -424 -2,844 -0.11%
-
Tax Rate - - - 0.00% 0.50% - - -
Total Cost 9,962 7,010 19,789 15,514 13,838 34,198 44,917 -20.66%
-
Net Worth 35,121 30,606 13,321 24,732 20,092 5,653 15,319 13.60%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 35,121 30,606 13,321 24,732 20,092 5,653 15,319 13.60%
NOSH 702,433 702,433 333,037 333,037 287,031 231,025 117,845 31.58%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin -39.53% -6.22% -52.04% 8.89% 6.76% -8.42% -9.33% -
ROE -8.04% -1.34% -50.85% 10.82% 12.19% -7.50% -18.56% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 1.02 1.08 3.91 5.51 5.17 22.32 34.86 -41.89%
EPS -0.40 -0.09 -2.04 0.88 0.85 -0.30 -2.41 -24.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.04 0.08 0.07 0.04 0.13 -13.66%
Adjusted Per Share Value based on latest NOSH - 333,037
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 0.49 0.46 0.90 1.18 1.03 2.19 2.85 -23.71%
EPS -0.20 -0.03 -0.47 0.19 0.17 -0.03 -0.20 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0212 0.0092 0.0171 0.0139 0.0039 0.0106 13.60%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.04 0.035 0.04 0.095 0.105 0.195 0.15 -
P/RPS 3.94 3.25 1.02 1.72 2.03 0.00 0.43 40.57%
P/EPS -9.95 -52.17 -1.97 10.98 12.30 0.00 -6.22 7.49%
EY -10.05 -1.92 -50.85 9.11 8.13 0.00 -16.09 -6.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.70 1.00 1.19 1.50 0.00 1.15 -5.42%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 26/06/20 28/05/19 23/05/18 30/05/17 27/05/16 30/10/15 22/11/13 -
Price 0.06 0.025 0.04 0.09 0.105 0.105 0.145 -
P/RPS 5.90 2.32 1.02 1.63 2.03 0.00 0.42 50.12%
P/EPS -14.93 -37.26 -1.97 10.40 12.30 0.00 -6.01 15.01%
EY -6.70 -2.68 -50.85 9.62 8.13 0.00 -16.64 -13.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.50 1.00 1.13 1.50 0.00 1.12 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment