[OKA] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 56,490 47,934 43,030 0 -
PBT 10,188 9,334 8,948 0 -
Tax -2,744 -2,224 -2,040 0 -
NP 7,444 7,110 6,908 0 -
-
NP to SH 7,444 7,110 6,908 0 -
-
Tax Rate 26.93% 23.83% 22.80% - -
Total Cost 49,046 40,824 36,122 0 -
-
Net Worth 72,639 66,781 59,122 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 72,639 66,781 59,122 0 -
NOSH 60,032 39,988 38,896 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 13.18% 14.83% 16.05% 0.00% -
ROE 10.25% 10.65% 11.68% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 94.10 119.87 110.63 0.00 -
EPS 12.40 17.78 17.76 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.67 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 22.99 19.50 17.51 0.00 -
EPS 3.03 2.89 2.81 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2956 0.2717 0.2406 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 - -
Price 1.35 2.26 1.79 0.00 -
P/RPS 1.43 1.89 1.62 0.00 -
P/EPS 10.89 12.71 10.08 0.00 -
EY 9.19 7.87 9.92 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.35 1.18 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 26/11/04 21/11/03 21/11/02 - -
Price 1.33 2.90 1.75 0.00 -
P/RPS 1.41 2.42 1.58 0.00 -
P/EPS 10.73 16.31 9.85 0.00 -
EY 9.32 6.13 10.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.74 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment