[SCOMI] YoY Annualized Quarter Result on 30-Sep-2021

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- -72.41%
YoY- -33.16%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
Revenue 0 0 0 0 0 579,124 703,824 -
PBT -46,561 -44,224 -39,276 -29,620 -18,218 -92,184 -307,093 -32.74%
Tax 1,267 2,248 1,202 708 1,449 -10,360 -19,172 -
NP -45,294 -41,976 -38,074 -28,912 -16,769 -102,544 -326,265 -33.97%
-
NP to SH -45,294 -41,976 -38,074 -28,912 -16,769 -102,460 -248,481 -30.08%
-
Tax Rate - - - - - - - -
Total Cost 45,294 41,976 38,074 28,912 16,769 681,668 1,030,089 -48.15%
-
Net Worth -295,354 -295,354 -284,415 -251,598 -251,598 328,172 349,650 -
Dividend
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
Net Worth -295,354 -295,354 -284,415 -251,598 -251,598 328,172 349,650 -
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -17.71% -46.36% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -31.22% -71.07% -
Per Share
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 52.94 64.41 -
EPS -4.14 -3.84 -3.48 -2.64 -1.53 -9.36 -22.74 -30.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.26 -0.23 -0.23 0.30 0.32 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 52.94 64.34 -
EPS -4.14 -3.84 -3.48 -2.64 -1.53 -9.36 -22.72 -30.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.26 -0.23 -0.23 0.30 0.3196 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
Date 30/12/22 30/09/22 30/06/22 30/09/21 30/06/21 29/06/18 30/03/18 -
Price 0.005 0.005 0.005 0.04 0.045 0.115 0.12 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.22 0.19 -
P/EPS -0.12 -0.13 -0.14 -1.51 -2.94 -1.23 -0.53 -26.82%
EY -828.11 -767.45 -696.11 -66.08 -34.07 -81.45 -189.51 36.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.38 0.38 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 30/09/21 30/06/21 30/06/18 31/03/18 CAGR
Date 28/02/23 29/11/22 29/08/22 29/11/21 30/09/21 30/08/18 31/05/18 -
Price 0.005 0.005 0.005 0.03 0.04 0.065 0.12 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.12 0.19 -
P/EPS -0.12 -0.13 -0.14 -1.14 -2.61 -0.69 -0.53 -26.82%
EY -828.11 -767.45 -696.11 -88.10 -38.32 -144.10 -189.51 36.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.22 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment