[SCOMI] YoY Annualized Quarter Result on 30-Jun-2018

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 58.77%
YoY- -58.31%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Revenue 0 0 0 579,124 703,824 1,940,627 1,460,732 -
PBT -28,984 -29,620 -18,218 -92,184 -307,093 41,714 91,976 -
Tax 152 708 1,449 -10,360 -19,172 -40,008 -34,104 -
NP -28,832 -28,912 -16,769 -102,544 -326,265 1,706 57,872 -
-
NP to SH -28,832 -28,912 -16,769 -102,460 -248,481 -65,028 46,172 -
-
Tax Rate - - - - - 95.91% 37.08% -
Total Cost 28,832 28,912 16,769 681,668 1,030,089 1,938,921 1,402,860 -32.83%
-
Net Worth -262,537 -251,598 -251,598 328,172 349,650 501,203 639,544 -
Dividend
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Net Worth -262,537 -251,598 -251,598 328,172 349,650 501,203 639,544 -
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,285,138 1,559,864 -3.57%
Ratio Analysis
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
NP Margin 0.00% 0.00% 0.00% -17.71% -46.36% 0.09% 3.96% -
ROE 0.00% 0.00% 0.00% -31.22% -71.07% -12.97% 7.22% -
Per Share
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
RPS 0.00 0.00 0.00 52.94 64.41 151.01 93.64 -
EPS -2.64 -2.64 -1.53 -9.36 -22.74 -5.06 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.23 -0.23 0.30 0.32 0.39 0.41 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
RPS 0.00 0.00 0.00 52.94 64.34 177.40 133.53 -
EPS -2.64 -2.64 -1.53 -9.36 -22.72 -5.94 4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.23 -0.23 0.30 0.3196 0.4582 0.5846 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Date 31/12/21 30/09/21 30/06/21 29/06/18 30/03/18 29/03/13 30/03/12 -
Price 0.02 0.04 0.045 0.115 0.12 0.35 0.26 -
P/RPS 0.00 0.00 0.00 0.22 0.19 0.23 0.00 -
P/EPS -0.76 -1.51 -2.94 -1.23 -0.53 -6.92 0.00 -
EY -131.78 -66.08 -34.07 -81.45 -189.51 -14.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.38 0.38 0.90 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 30/06/18 31/03/18 31/03/13 31/03/12 CAGR
Date 24/02/22 29/11/21 30/09/21 30/08/18 31/05/18 31/05/13 28/05/12 -
Price 0.025 0.03 0.04 0.065 0.12 0.42 0.23 -
P/RPS 0.00 0.00 0.00 0.12 0.19 0.28 0.00 -
P/EPS -0.95 -1.14 -2.61 -0.69 -0.53 -8.30 0.00 -
EY -105.43 -88.10 -38.32 -144.10 -189.51 -12.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.22 0.38 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment