[ABLEGLOB] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 14.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 128,477 125,217 94,218 88,132 0 -
PBT 8,930 11,097 11,973 12,029 0 -
Tax -2,193 -3,481 -3,657 -2,920 0 -
NP 6,737 7,616 8,316 9,109 0 -
-
NP to SH 6,737 7,616 8,316 9,109 0 -
-
Tax Rate 24.56% 31.37% 30.54% 24.27% - -
Total Cost 121,740 117,601 85,902 79,022 0 -
-
Net Worth 85,755 80,909 76,093 59,105 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 6,156 2,931 - 5,335 - -
Div Payout % 91.38% 38.49% - 58.57% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 85,755 80,909 76,093 59,105 0 -
NOSH 65,966 43,972 43,984 36,711 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.24% 6.08% 8.83% 10.34% 0.00% -
ROE 7.86% 9.41% 10.93% 15.41% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 194.76 284.76 214.21 240.07 0.00 -
EPS 10.21 17.32 18.91 24.81 0.00 -
DPS 9.33 6.67 0.00 14.53 0.00 -
NAPS 1.30 1.84 1.73 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,743
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 41.38 40.33 30.35 28.39 0.00 -
EPS 2.17 2.45 2.68 2.93 0.00 -
DPS 1.98 0.94 0.00 1.72 0.00 -
NAPS 0.2762 0.2606 0.2451 0.1904 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 - - -
Price 0.82 1.14 1.12 0.00 0.00 -
P/RPS 0.42 0.40 0.52 0.00 0.00 -
P/EPS 8.03 6.58 5.92 0.00 0.00 -
EY 12.46 15.19 16.88 0.00 0.00 -
DY 11.38 5.85 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/06 25/11/05 25/11/04 28/11/03 - -
Price 0.83 1.15 1.12 1.65 0.00 -
P/RPS 0.43 0.40 0.52 0.69 0.00 -
P/EPS 8.13 6.64 5.92 6.65 0.00 -
EY 12.31 15.06 16.88 15.04 0.00 -
DY 11.24 5.80 0.00 8.81 0.00 -
P/NAPS 0.64 0.63 0.65 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment