[LFECORP] YoY Annualized Quarter Result on 30-Apr-2015 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -19.44%
YoY- 78.53%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 14,170 15,625 27,576 32,589 31,933 53,444 17,308 -3.27%
PBT -5,185 1,692 1,290 869 556 -15,373 -7,378 -5.70%
Tax 0 -93 0 -26 -84 0 4 -
NP -5,185 1,598 1,290 842 472 -15,373 -7,374 -5.69%
-
NP to SH -5,185 1,598 1,290 842 472 -15,373 -7,374 -5.69%
-
Tax Rate - 5.50% 0.00% 2.99% 15.11% - - -
Total Cost 19,355 14,026 26,285 31,746 31,461 68,817 24,682 -3.96%
-
Net Worth 39,022 49,022 44,676 14,518 10,957 -14,433 24,638 7.96%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 39,022 49,022 44,676 14,518 10,957 -14,433 24,638 7.96%
NOSH 185,821 181,566 148,923 85,405 84,285 84,904 84,961 13.92%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -36.59% 10.23% 4.68% 2.59% 1.48% -28.77% -42.61% -
ROE -13.29% 3.26% 2.89% 5.80% 4.31% 0.00% -29.93% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 7.63 8.61 18.52 38.16 37.89 62.95 20.37 -15.09%
EPS -2.79 0.88 0.87 0.99 0.56 -18.11 -8.68 -17.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.30 0.17 0.13 -0.17 0.29 -5.23%
Adjusted Per Share Value based on latest NOSH - 83,846
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 1.28 1.41 2.49 2.94 2.88 4.82 1.56 -3.24%
EPS -0.47 0.14 0.12 0.08 0.04 -1.39 -0.67 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0442 0.0403 0.0131 0.0099 -0.013 0.0222 7.98%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.185 0.29 0.275 0.165 0.13 0.045 0.12 -
P/RPS 2.43 3.37 1.49 0.43 0.34 0.07 0.59 26.59%
P/EPS -6.63 32.94 31.73 16.72 23.21 -0.25 -1.38 29.88%
EY -15.08 3.04 3.15 5.98 4.31 -402.37 -72.33 -22.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.07 0.92 0.97 1.00 0.00 0.41 13.56%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 11/06/18 08/06/17 20/06/16 25/06/15 27/06/14 24/06/13 25/06/12 -
Price 0.14 0.27 0.29 0.20 0.15 0.05 0.10 -
P/RPS 1.84 3.14 1.57 0.52 0.40 0.08 0.49 24.65%
P/EPS -5.02 30.66 33.46 20.27 26.79 -0.28 -1.15 27.82%
EY -19.93 3.26 2.99 4.93 3.73 -362.13 -86.80 -21.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.97 1.18 1.15 0.00 0.34 11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment