[LFECORP] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -78.05%
YoY- 59.08%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
Revenue 69,624 63,188 26,910 20,018 9,426 0 16,654 30.24%
PBT 6,636 218 432 -1,460 -3,568 0 -4,838 -
Tax -1,284 -556 0 0 0 0 0 -
NP 5,352 -338 432 -1,460 -3,568 0 -4,838 -
-
NP to SH 1,780 -1,080 -1,116 -1,460 -3,568 0 -4,838 -
-
Tax Rate 19.35% 255.05% 0.00% - - - - -
Total Cost 64,272 63,526 26,478 21,478 12,994 0 21,492 22.42%
-
Net Worth 78,447 88,148 116,002 37,298 33,695 0 39,022 13.76%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
Net Worth 78,447 88,148 116,002 37,298 33,695 0 39,022 13.76%
NOSH 1,108,629 801,351 801,351 224,403 204,403 185,821 185,821 39.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
NP Margin 7.69% -0.53% 1.61% -7.29% -37.85% 0.00% -29.05% -
ROE 2.27% -1.23% -0.96% -3.91% -10.59% 0.00% -12.40% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
RPS 7.10 7.89 4.41 9.12 4.76 0.00 8.96 -4.20%
EPS 0.18 -0.14 -0.18 -0.66 -1.80 0.00 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.19 0.17 0.17 0.00 0.21 -16.32%
Adjusted Per Share Value based on latest NOSH - 224,403
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
RPS 6.28 5.70 2.43 1.81 0.85 0.00 1.50 30.27%
EPS 0.16 -0.10 -0.10 -0.13 -0.32 0.00 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0795 0.1046 0.0336 0.0304 0.00 0.0352 13.77%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/01/18 -
Price 0.14 0.11 0.145 0.17 0.125 0.13 0.19 -
P/RPS 1.97 1.40 3.29 1.86 2.63 0.00 2.12 -1.34%
P/EPS 77.13 -81.62 -79.33 -25.55 -6.94 0.00 -7.30 -
EY 1.30 -1.23 -1.26 -3.91 -14.40 0.00 -13.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.00 0.76 1.00 0.74 0.00 0.90 13.06%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 CAGR
Date 30/08/23 26/08/22 27/08/21 27/08/20 29/08/19 - 26/03/18 -
Price 0.175 0.10 0.155 0.215 0.135 0.00 0.165 -
P/RPS 2.46 1.27 3.52 2.36 2.84 0.00 1.84 5.51%
P/EPS 96.41 -74.20 -84.80 -32.31 -7.50 0.00 -6.34 -
EY 1.04 -1.35 -1.18 -3.10 -13.33 0.00 -15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 0.91 0.82 1.26 0.79 0.00 0.79 20.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment