[LFECORP] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 48.62%
YoY- 23.56%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 174,850 69,624 63,188 26,910 20,018 9,426 0 -
PBT 27,902 6,636 218 432 -1,460 -3,568 0 -
Tax -3,930 -1,284 -556 0 0 0 0 -
NP 23,972 5,352 -338 432 -1,460 -3,568 0 -
-
NP to SH 23,972 1,780 -1,080 -1,116 -1,460 -3,568 0 -
-
Tax Rate 14.09% 19.35% 255.05% 0.00% - - - -
Total Cost 150,878 64,272 63,526 26,478 21,478 12,994 0 -
-
Net Worth 99,776 78,447 88,148 116,002 37,298 33,695 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 99,776 78,447 88,148 116,002 37,298 33,695 0 -
NOSH 1,108,629 1,108,629 801,351 801,351 224,403 204,403 185,821 34.63%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.71% 7.69% -0.53% 1.61% -7.29% -37.85% 0.00% -
ROE 24.03% 2.27% -1.23% -0.96% -3.91% -10.59% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.77 7.10 7.89 4.41 9.12 4.76 0.00 -
EPS 2.16 0.18 -0.14 -0.18 -0.66 -1.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.11 0.19 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 801,351
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.77 6.28 5.70 2.43 1.81 0.85 0.00 -
EPS 2.16 0.16 -0.10 -0.10 -0.13 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0708 0.0795 0.1046 0.0336 0.0304 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.14 0.11 0.145 0.17 0.125 0.13 -
P/RPS 1.97 1.97 1.40 3.29 1.86 2.63 0.00 -
P/EPS 14.34 77.13 -81.62 -79.33 -25.55 -6.94 0.00 -
EY 6.98 1.30 -1.23 -1.26 -3.91 -14.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.75 1.00 0.76 1.00 0.74 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 26/08/22 27/08/21 27/08/20 29/08/19 - -
Price 0.25 0.175 0.10 0.155 0.215 0.135 0.00 -
P/RPS 1.59 2.46 1.27 3.52 2.36 2.84 0.00 -
P/EPS 11.56 96.41 -74.20 -84.80 -32.31 -7.50 0.00 -
EY 8.65 1.04 -1.35 -1.18 -3.10 -13.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.19 0.91 0.82 1.26 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment