[LFECORP] YoY Annualized Quarter Result on 31-Jul-2014 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -58.05%
YoY- -98.57%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 13,621 26,007 28,024 32,089 72,528 25,582 83,589 -26.07%
PBT -1,626 1,458 899 352 14,289 -33,117 1,468 -
Tax -72 -84 -20 -154 -469 -13 -116 -7.63%
NP -1,698 1,374 879 198 13,820 -33,130 1,352 -
-
NP to SH -1,698 1,374 879 198 13,820 -33,130 1,292 -
-
Tax Rate - 5.76% 2.22% 43.75% 3.28% - 7.90% -
Total Cost 15,319 24,633 27,145 31,891 58,708 58,712 82,237 -24.40%
-
Net Worth 45,159 46,297 15,213 11,191 11,884 -2,547 29,749 7.19%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 45,159 46,297 15,213 11,191 11,884 -2,547 29,749 7.19%
NOSH 180,638 149,347 84,519 86,086 84,889 84,905 85,000 13.37%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin -12.47% 5.28% 3.14% 0.62% 19.05% -129.51% 1.62% -
ROE -3.76% 2.97% 5.78% 1.77% 116.29% 0.00% 4.34% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 7.54 17.41 33.16 37.28 85.44 30.13 98.34 -34.79%
EPS -0.94 0.92 1.04 0.23 16.28 -39.02 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.31 0.18 0.13 0.14 -0.03 0.35 -5.44%
Adjusted Per Share Value based on latest NOSH - 85,555
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 1.23 2.35 2.53 2.89 6.54 2.31 7.54 -26.06%
EPS -0.15 0.12 0.08 0.02 1.25 -2.99 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0418 0.0137 0.0101 0.0107 -0.0023 0.0268 7.20%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.255 0.30 0.26 0.14 0.06 0.10 0.09 -
P/RPS 3.38 1.72 0.78 0.38 0.07 0.33 0.00 -
P/EPS -27.13 32.61 25.00 60.87 0.37 -0.26 0.00 -
EY -3.69 3.07 4.00 1.64 271.33 -390.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.97 1.44 1.08 0.43 0.00 0.26 25.55%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/09/17 05/09/16 28/09/15 19/09/14 11/09/13 28/09/12 26/09/11 -
Price 0.265 0.30 0.23 0.185 0.13 0.09 0.065 -
P/RPS 3.51 1.72 0.69 0.50 0.15 0.30 0.00 -
P/EPS -28.19 32.61 22.12 80.43 0.80 -0.23 0.00 -
EY -3.55 3.07 4.52 1.24 125.23 -433.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.97 1.28 1.42 0.93 0.00 0.19 33.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment