[LFECORP] QoQ Cumulative Quarter Result on 31-Jul-2014 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -44.07%
YoY- -98.57%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 24,442 16,588 7,739 32,089 23,950 18,752 11,377 66.73%
PBT 652 523 393 352 417 337 10 1532.37%
Tax -20 0 0 -154 -63 0 0 -
NP 632 523 393 198 354 337 10 1498.73%
-
NP to SH 632 523 393 198 354 337 10 1498.73%
-
Tax Rate 3.07% 0.00% 0.00% 43.75% 15.11% 0.00% 0.00% -
Total Cost 23,810 16,065 7,346 31,891 23,596 18,415 11,367 63.93%
-
Net Worth 14,518 14,340 11,960 11,191 10,957 11,794 11,999 13.58%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 14,518 14,340 11,960 11,191 10,957 11,794 11,999 13.58%
NOSH 85,405 84,354 85,434 86,086 84,285 84,249 100,000 -10.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 2.59% 3.15% 5.08% 0.62% 1.48% 1.80% 0.09% -
ROE 4.35% 3.65% 3.29% 1.77% 3.23% 2.86% 0.08% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 28.62 19.66 9.06 37.28 28.42 22.26 11.38 85.24%
EPS 0.74 0.62 0.46 0.23 0.42 0.40 0.01 1676.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.14 0.13 0.13 0.14 0.12 26.21%
Adjusted Per Share Value based on latest NOSH - 85,555
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 2.20 1.50 0.70 2.89 2.16 1.69 1.03 66.08%
EPS 0.06 0.05 0.04 0.02 0.03 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0131 0.0129 0.0108 0.0101 0.0099 0.0106 0.0108 13.77%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.165 0.17 0.15 0.14 0.13 0.115 0.18 -
P/RPS 0.58 0.86 1.66 0.38 0.46 0.52 1.58 -48.82%
P/EPS 22.30 27.42 32.61 60.87 30.95 28.75 1,800.00 -94.68%
EY 4.48 3.65 3.07 1.64 3.23 3.48 0.06 1687.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.07 1.08 1.00 0.82 1.50 -25.27%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 25/06/15 26/03/15 29/12/14 19/09/14 27/06/14 27/03/14 27/12/13 -
Price 0.20 0.12 0.16 0.185 0.15 0.115 0.15 -
P/RPS 0.70 0.61 1.77 0.50 0.53 0.52 1.32 -34.55%
P/EPS 27.03 19.35 34.78 80.43 35.71 28.75 1,500.00 -93.17%
EY 3.70 5.17 2.88 1.24 2.80 3.48 0.07 1318.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.71 1.14 1.42 1.15 0.82 1.25 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment