[CENBOND] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 3.8%
YoY- 12.67%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 153,512 164,000 168,956 193,480 188,748 182,672 170,532 -1.73%
PBT 18,612 17,772 17,020 28,264 24,688 23,468 18,632 -0.01%
Tax -3,664 -5,096 -4,600 -6,980 -5,676 -4,944 -5,364 -6.14%
NP 14,948 12,676 12,420 21,284 19,012 18,524 13,268 2.00%
-
NP to SH 14,400 12,292 11,768 19,880 17,644 17,524 12,628 2.21%
-
Tax Rate 19.69% 28.67% 27.03% 24.70% 22.99% 21.07% 28.79% -
Total Cost 138,564 151,324 156,536 172,196 169,736 164,148 157,264 -2.08%
-
Net Worth 167,999 178,858 166,913 156,062 141,439 132,030 117,637 6.11%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 96,031 - - - - - -
Div Payout % - 781.25% - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 167,999 178,858 166,913 156,062 141,439 132,030 117,637 6.11%
NOSH 120,000 120,039 120,081 120,048 119,864 120,027 120,038 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.74% 7.73% 7.35% 11.00% 10.07% 10.14% 7.78% -
ROE 8.57% 6.87% 7.05% 12.74% 12.47% 13.27% 10.73% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 127.93 136.62 140.70 161.17 157.47 152.19 142.06 -1.72%
EPS 12.00 10.24 9.80 16.56 14.72 14.60 10.52 2.21%
DPS 0.00 80.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.49 1.39 1.30 1.18 1.10 0.98 6.11%
Adjusted Per Share Value based on latest NOSH - 120,048
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 128.01 136.76 140.89 161.34 157.40 152.33 142.21 -1.73%
EPS 12.01 10.25 9.81 16.58 14.71 14.61 10.53 2.21%
DPS 0.00 80.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4009 1.4915 1.3919 1.3014 1.1795 1.101 0.981 6.11%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.50 1.38 1.39 1.92 0.75 0.67 0.73 -
P/RPS 1.17 1.01 0.99 1.19 0.48 0.44 0.51 14.82%
P/EPS 12.50 13.48 14.18 11.59 5.10 4.59 6.94 10.29%
EY 8.00 7.42 7.05 8.63 19.63 21.79 14.41 -9.33%
DY 0.00 57.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 1.00 1.48 0.64 0.61 0.74 6.33%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 28/08/14 28/08/13 29/08/12 25/08/11 26/08/10 -
Price 1.66 1.43 1.49 1.63 1.04 0.615 0.74 -
P/RPS 1.30 1.05 1.06 1.01 0.66 0.40 0.52 16.48%
P/EPS 13.83 13.96 15.20 9.84 7.07 4.21 7.03 11.92%
EY 7.23 7.16 6.58 10.16 14.15 23.74 14.22 -10.65%
DY 0.00 55.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.96 1.07 1.25 0.88 0.56 0.76 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment