[CENBOND] YoY Quarter Result on 30-Jun-2010 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -53.49%
YoY- 18.6%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 48,370 47,187 45,668 42,633 42,990 47,571 38,824 3.72%
PBT 7,066 6,172 5,867 4,658 3,712 3,750 2,810 16.59%
Tax -1,745 -1,419 -1,236 -1,341 -976 -993 -552 21.12%
NP 5,321 4,753 4,631 3,317 2,736 2,757 2,258 15.34%
-
NP to SH 4,970 4,411 4,381 3,157 2,662 2,637 2,176 14.74%
-
Tax Rate 24.70% 22.99% 21.07% 28.79% 26.29% 26.48% 19.64% -
Total Cost 43,049 42,434 41,037 39,316 40,254 44,814 36,566 2.75%
-
Net Worth 156,062 141,439 132,030 117,637 103,122 94,692 85,651 10.50%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 156,062 141,439 132,030 117,637 103,122 94,692 85,651 10.50%
NOSH 120,048 119,864 120,027 120,038 119,909 119,863 115,744 0.60%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.00% 10.07% 10.14% 7.78% 6.36% 5.80% 5.82% -
ROE 3.18% 3.12% 3.32% 2.68% 2.58% 2.78% 2.54% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 40.29 39.37 38.05 35.52 35.85 39.69 33.54 3.10%
EPS 4.14 3.68 3.65 2.63 2.22 2.20 1.88 14.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.18 1.10 0.98 0.86 0.79 0.74 9.83%
Adjusted Per Share Value based on latest NOSH - 120,038
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 40.34 39.35 38.08 35.55 35.85 39.67 32.38 3.72%
EPS 4.14 3.68 3.65 2.63 2.22 2.20 1.81 14.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3014 1.1795 1.101 0.981 0.8599 0.7896 0.7142 10.50%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.92 0.75 0.67 0.73 0.51 0.47 0.62 -
P/RPS 4.77 1.91 1.76 2.06 1.42 1.18 1.85 17.08%
P/EPS 46.38 20.38 18.36 27.76 22.97 21.36 32.98 5.84%
EY 2.16 4.91 5.45 3.60 4.35 4.68 3.03 -5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.64 0.61 0.74 0.59 0.59 0.84 9.89%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 25/08/11 26/08/10 28/08/09 29/08/08 24/08/07 -
Price 1.63 1.04 0.615 0.74 0.64 0.52 0.54 -
P/RPS 4.05 2.64 1.62 2.08 1.79 1.31 1.61 16.60%
P/EPS 39.37 28.26 16.85 28.14 28.83 23.64 28.72 5.39%
EY 2.54 3.54 5.93 3.55 3.47 4.23 3.48 -5.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.88 0.56 0.76 0.74 0.66 0.73 9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment