[PMBTECH] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 253,788 190,252 245,392 0 -
PBT 7,956 5,152 10,404 0 -
Tax -1,684 -1,180 -2,536 0 -
NP 6,272 3,972 7,868 0 -
-
NP to SH 6,272 3,972 7,868 0 -
-
Tax Rate 21.17% 22.90% 24.38% - -
Total Cost 247,516 186,280 237,524 0 -
-
Net Worth 72,143 0 65,646 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 10,394 - -
Div Payout % - - 132.11% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 72,143 0 65,646 0 -
NOSH 79,999 79,999 79,959 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.47% 2.09% 3.21% 0.00% -
ROE 8.69% 0.00% 11.99% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 317.24 237.82 306.90 0.00 -
EPS 7.84 4.96 9.84 0.00 -
DPS 0.00 0.00 13.00 0.00 -
NAPS 0.9018 0.00 0.821 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.40 10.05 12.96 0.00 -
EPS 0.33 0.21 0.42 0.00 -
DPS 0.00 0.00 0.55 0.00 -
NAPS 0.0381 0.00 0.0347 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 0.44 0.64 1.24 0.00 -
P/RPS 0.14 0.27 0.40 0.00 -
P/EPS 5.61 12.89 12.60 0.00 -
EY 17.82 7.76 7.94 0.00 -
DY 0.00 0.00 10.48 0.00 -
P/NAPS 0.49 0.00 1.51 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/06 26/05/05 20/05/04 - -
Price 0.45 0.55 1.06 0.00 -
P/RPS 0.14 0.23 0.35 0.00 -
P/EPS 5.74 11.08 10.77 0.00 -
EY 17.42 9.03 9.28 0.00 -
DY 0.00 0.00 12.26 0.00 -
P/NAPS 0.50 0.00 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment