[SWSCAP] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -3.24%
YoY- -63.88%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 0 121,904 123,156 148,960 157,062 124,962 128,508 -
PBT 0 -6,884 -930 3,822 9,858 4,278 6,738 -
Tax 0 -490 -1,424 -122 -1,288 -536 -1,024 -
NP 0 -7,374 -2,354 3,700 8,570 3,742 5,714 -
-
NP to SH 0 -7,190 -2,422 2,388 6,612 2,564 4,364 -
-
Tax Rate - - - 3.19% 13.07% 12.53% 15.20% -
Total Cost 0 129,278 125,510 145,260 148,492 121,220 122,794 -
-
Net Worth 0 95,201 98,626 82,506 81,237 64,899 65,802 -
Dividend
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - 2,917 - - -
Div Payout % - - - - 44.12% - - -
Equity
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 0 95,201 98,626 82,506 81,237 64,899 65,802 -
NOSH 182,343 182,343 145,875 145,875 145,875 126,930 126,860 7.03%
Ratio Analysis
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 0.00% -6.05% -1.91% 2.48% 5.46% 2.99% 4.45% -
ROE 0.00% -7.55% -2.46% 2.89% 8.14% 3.95% 6.63% -
Per Share
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 0.00 66.85 84.43 102.11 107.67 98.45 101.30 -
EPS 0.00 -3.94 -1.66 1.64 4.70 2.02 3.44 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.00 0.5221 0.6761 0.5656 0.5569 0.5113 0.5187 -
Adjusted Per Share Value based on latest NOSH - 145,875
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 0.00 40.33 40.74 49.28 51.96 41.34 42.51 -
EPS 0.00 -2.38 -0.80 0.79 2.19 0.85 1.44 -
DPS 0.00 0.00 0.00 0.00 0.97 0.00 0.00 -
NAPS 0.00 0.3149 0.3263 0.273 0.2688 0.2147 0.2177 -
Price Multiplier on Financial Quarter End Date
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/06/19 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.70 0.68 1.22 1.40 1.29 0.82 0.555 -
P/RPS 0.00 1.02 1.45 1.37 1.20 0.83 0.55 -
P/EPS 0.00 -17.25 -73.48 85.52 28.46 40.59 16.13 -
EY 0.00 -5.80 -1.36 1.17 3.51 2.46 6.20 -
DY 0.00 0.00 0.00 0.00 1.55 0.00 0.00 -
P/NAPS 0.00 1.30 1.80 2.48 2.32 1.60 1.07 -
Price Multiplier on Announcement Date
30/06/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date - 29/04/19 25/04/18 26/04/17 27/04/16 23/04/15 21/04/14 -
Price 0.00 0.63 1.15 1.24 1.20 0.82 0.775 -
P/RPS 0.00 0.94 1.36 1.21 1.11 0.83 0.77 -
P/EPS 0.00 -15.98 -69.26 75.75 26.47 40.59 22.53 -
EY 0.00 -6.26 -1.44 1.32 3.78 2.46 4.44 -
DY 0.00 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 0.00 1.21 1.70 2.19 2.15 1.60 1.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment