[CHGP] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 111.23%
YoY- 109.48%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 117,304 106,180 63,612 84,256 77,940 161,996 165,312 -5.55%
PBT 15,388 1,572 412 1,056 -1,164 1,524 7,408 12.94%
Tax -2,748 -336 -592 -956 -12 52 52 -
NP 12,640 1,236 -180 100 -1,176 1,576 7,460 9.17%
-
NP to SH 12,492 1,200 -168 116 -1,224 1,952 7,116 9.82%
-
Tax Rate 17.86% 21.37% 143.69% 90.53% - -3.41% -0.70% -
Total Cost 104,664 104,944 63,792 84,156 79,116 160,420 157,852 -6.61%
-
Net Worth 99,493 81,818 65,100 75,399 44,509 52,982 48,267 12.80%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 99,493 81,818 65,100 75,399 44,509 52,982 48,267 12.80%
NOSH 276,371 272,727 210,000 290,000 139,090 139,428 137,906 12.27%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.78% 1.16% -0.28% 0.12% -1.51% 0.97% 4.51% -
ROE 12.56% 1.47% -0.26% 0.15% -2.75% 3.68% 14.74% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 42.44 38.93 30.29 29.05 56.04 116.19 119.87 -15.87%
EPS 4.52 0.44 -0.08 0.04 -0.88 1.40 5.16 -2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.30 0.31 0.26 0.32 0.38 0.35 0.47%
Adjusted Per Share Value based on latest NOSH - 290,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 17.46 15.80 9.47 12.54 11.60 24.11 24.60 -5.54%
EPS 1.86 0.18 -0.03 0.02 -0.18 0.29 1.06 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1218 0.0969 0.1122 0.0662 0.0789 0.0718 12.81%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.45 0.105 0.11 0.14 0.165 0.21 0.34 -
P/RPS 1.06 0.27 0.36 0.48 0.29 0.18 0.28 24.81%
P/EPS 9.96 23.86 -137.50 350.00 -18.75 15.00 6.59 7.11%
EY 10.04 4.19 -0.73 0.29 -5.33 6.67 15.18 -6.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.35 0.35 0.54 0.52 0.55 0.97 4.31%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 24/08/16 26/08/15 27/08/14 27/08/13 29/08/12 05/08/11 -
Price 0.515 0.115 0.09 0.15 0.145 0.22 0.36 -
P/RPS 1.21 0.30 0.30 0.52 0.26 0.19 0.30 26.13%
P/EPS 11.39 26.14 -112.50 375.00 -16.48 15.71 6.98 8.49%
EY 8.78 3.83 -0.89 0.27 -6.07 6.36 14.33 -7.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.38 0.29 0.58 0.45 0.58 1.03 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment