[CHGP] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -55.56%
YoY- -244.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 174,796 117,304 106,180 63,612 84,256 77,940 161,996 1.27%
PBT 9,012 15,388 1,572 412 1,056 -1,164 1,524 34.45%
Tax -1,888 -2,748 -336 -592 -956 -12 52 -
NP 7,124 12,640 1,236 -180 100 -1,176 1,576 28.57%
-
NP to SH 7,164 12,492 1,200 -168 116 -1,224 1,952 24.18%
-
Tax Rate 20.95% 17.86% 21.37% 143.69% 90.53% - -3.41% -
Total Cost 167,672 104,664 104,944 63,792 84,156 79,116 160,420 0.73%
-
Net Worth 115,873 99,493 81,818 65,100 75,399 44,509 52,982 13.92%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 115,873 99,493 81,818 65,100 75,399 44,509 52,982 13.92%
NOSH 297,110 276,371 272,727 210,000 290,000 139,090 139,428 13.43%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.08% 10.78% 1.16% -0.28% 0.12% -1.51% 0.97% -
ROE 6.18% 12.56% 1.47% -0.26% 0.15% -2.75% 3.68% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 58.83 42.44 38.93 30.29 29.05 56.04 116.19 -10.71%
EPS 2.40 4.52 0.44 -0.08 0.04 -0.88 1.40 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.36 0.30 0.31 0.26 0.32 0.38 0.43%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 26.02 17.46 15.80 9.47 12.54 11.60 24.11 1.27%
EPS 1.07 1.86 0.18 -0.03 0.02 -0.18 0.29 24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1481 0.1218 0.0969 0.1122 0.0662 0.0789 13.91%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.425 0.45 0.105 0.11 0.14 0.165 0.21 -
P/RPS 0.72 1.06 0.27 0.36 0.48 0.29 0.18 25.97%
P/EPS 17.63 9.96 23.86 -137.50 350.00 -18.75 15.00 2.72%
EY 5.67 10.04 4.19 -0.73 0.29 -5.33 6.67 -2.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.25 0.35 0.35 0.54 0.52 0.55 12.06%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 24/08/16 26/08/15 27/08/14 27/08/13 29/08/12 -
Price 0.44 0.515 0.115 0.09 0.15 0.145 0.22 -
P/RPS 0.75 1.21 0.30 0.30 0.52 0.26 0.19 25.70%
P/EPS 18.25 11.39 26.14 -112.50 375.00 -16.48 15.71 2.52%
EY 5.48 8.78 3.83 -0.89 0.27 -6.07 6.36 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.43 0.38 0.29 0.58 0.45 0.58 11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment