[GESHEN] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
12-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -48.03%
YoY- 174.4%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 91,772 64,312 56,024 81,868 91,120 77,404 0 -
PBT 1,352 1,324 -11,060 2,484 1,856 1,328 0 -
Tax 496 524 916 -212 -1,028 -364 0 -
NP 1,848 1,848 -10,144 2,272 828 964 0 -
-
NP to SH 916 1,848 -10,144 2,272 828 964 0 -
-
Tax Rate -36.69% -39.58% - 8.53% 55.39% 27.41% - -
Total Cost 89,924 62,464 66,168 79,596 90,292 76,440 0 -
-
Net Worth 44,919 46,969 49,951 52,909 44,956 48,199 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 44,919 46,969 49,951 52,909 44,956 48,199 0 -
NOSH 88,076 76,999 76,848 77,808 73,699 80,333 2 493.76%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.01% 2.87% -18.11% 2.78% 0.91% 1.25% 0.00% -
ROE 2.04% 3.93% -20.31% 4.29% 1.84% 2.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 104.20 83.52 72.90 105.22 123.64 96.35 0.00 -
EPS 1.04 2.40 -13.20 2.92 0.00 1.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.61 0.65 0.68 0.61 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,808
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 72.91 51.09 44.51 65.04 72.39 61.49 0.00 -
EPS 0.73 1.47 -8.06 1.80 0.66 0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3569 0.3731 0.3968 0.4203 0.3572 0.3829 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.22 0.16 0.38 0.47 0.34 0.83 0.00 -
P/RPS 0.21 0.19 0.52 0.45 0.27 0.86 0.00 -
P/EPS 21.15 6.67 -2.88 16.10 30.26 69.17 0.00 -
EY 4.73 15.00 -34.74 6.21 3.30 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.58 0.69 0.56 1.38 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 28/05/09 27/05/08 12/06/07 22/05/06 20/05/05 - -
Price 0.28 0.30 0.38 0.49 0.36 0.76 0.00 -
P/RPS 0.27 0.36 0.52 0.47 0.29 0.79 0.00 -
P/EPS 26.92 12.50 -2.88 16.78 32.04 63.33 0.00 -
EY 3.71 8.00 -34.74 5.96 3.12 1.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.58 0.72 0.59 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment