[GESHEN] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 130.77%
YoY- 118.22%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 92,308 82,808 91,772 64,312 56,024 81,868 91,120 0.21%
PBT 4,480 -5,500 1,352 1,324 -11,060 2,484 1,856 15.80%
Tax -2,132 0 496 524 916 -212 -1,028 12.91%
NP 2,348 -5,500 1,848 1,848 -10,144 2,272 828 18.95%
-
NP to SH 2,356 -5,540 916 1,848 -10,144 2,272 828 19.02%
-
Tax Rate 47.59% - -36.69% -39.58% - 8.53% 55.39% -
Total Cost 89,960 88,308 89,924 62,464 66,168 79,596 90,292 -0.06%
-
Net Worth 40,541 37,913 44,919 46,969 49,951 52,909 44,956 -1.70%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 40,541 37,913 44,919 46,969 49,951 52,909 44,956 -1.70%
NOSH 76,493 77,374 88,076 76,999 76,848 77,808 73,699 0.62%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.54% -6.64% 2.01% 2.87% -18.11% 2.78% 0.91% -
ROE 5.81% -14.61% 2.04% 3.93% -20.31% 4.29% 1.84% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 120.67 107.02 104.20 83.52 72.90 105.22 123.64 -0.40%
EPS 3.08 -7.20 1.04 2.40 -13.20 2.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.51 0.61 0.65 0.68 0.61 -2.31%
Adjusted Per Share Value based on latest NOSH - 76,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 73.33 65.79 72.91 51.09 44.51 65.04 72.39 0.21%
EPS 1.87 -4.40 0.73 1.47 -8.06 1.80 0.66 18.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3221 0.3012 0.3569 0.3731 0.3968 0.4203 0.3572 -1.70%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.22 0.22 0.16 0.38 0.47 0.34 -
P/RPS 0.18 0.21 0.21 0.19 0.52 0.45 0.27 -6.52%
P/EPS 7.14 -3.07 21.15 6.67 -2.88 16.10 30.26 -21.37%
EY 14.00 -32.55 4.73 15.00 -34.74 6.21 3.30 27.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.43 0.26 0.58 0.69 0.56 -4.67%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 26/05/11 25/05/10 28/05/09 27/05/08 12/06/07 22/05/06 -
Price 0.25 0.24 0.28 0.30 0.38 0.49 0.36 -
P/RPS 0.21 0.22 0.27 0.36 0.52 0.47 0.29 -5.23%
P/EPS 8.12 -3.35 26.92 12.50 -2.88 16.78 32.04 -20.43%
EY 12.32 -29.83 3.71 8.00 -34.74 5.96 3.12 25.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.55 0.49 0.58 0.72 0.59 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment