[DPS] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 8.38%
YoY- -62.88%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 86,232 29,332 22,148 25,668 31,788 32,356 41,516 12.94%
PBT 8,036 1,896 -3,588 -4,756 -2,920 -520 3,792 13.32%
Tax 0 0 0 0 0 0 0 -
NP 8,036 1,896 -3,588 -4,756 -2,920 -520 3,792 13.32%
-
NP to SH 8,036 1,896 -3,588 -4,756 -2,920 -520 3,792 13.32%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 78,196 27,436 25,736 30,424 34,708 32,876 37,724 12.90%
-
Net Worth 155,171 129,309 117,554 111,676 111,676 117,554 117,554 4.73%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 155,171 129,309 117,554 111,676 111,676 117,554 117,554 4.73%
NOSH 705,323 587,770 587,770 587,770 587,770 587,770 587,770 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.32% 6.46% -16.20% -18.53% -9.19% -1.61% 9.13% -
ROE 5.18% 1.47% -3.05% -4.26% -2.61% -0.44% 3.23% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.23 4.99 3.77 4.37 5.41 5.50 7.06 9.58%
EPS 1.12 0.32 -0.60 -0.80 -0.48 -0.08 0.64 9.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.20 0.19 0.19 0.20 0.20 1.59%
Adjusted Per Share Value based on latest NOSH - 587,770
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 40.75 13.86 10.47 12.13 15.02 15.29 19.62 12.94%
EPS 3.80 0.90 -1.70 -2.25 -1.38 -0.25 1.79 13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7333 0.6111 0.5556 0.5278 0.5278 0.5556 0.5556 4.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.11 0.07 0.08 0.075 0.095 0.085 0.08 -
P/RPS 0.90 1.40 2.12 1.72 1.76 1.54 1.13 -3.71%
P/EPS 9.65 21.70 -13.11 -9.27 -19.12 -96.08 12.40 -4.08%
EY 10.36 4.61 -7.63 -10.79 -5.23 -1.04 8.06 4.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.32 0.40 0.39 0.50 0.43 0.40 3.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 27/08/18 28/08/17 30/08/16 28/08/15 -
Price 0.12 0.11 0.065 0.075 0.085 0.085 0.07 -
P/RPS 0.98 2.20 1.72 1.72 1.57 1.54 0.99 -0.16%
P/EPS 10.53 34.10 -10.65 -9.27 -17.11 -96.08 10.85 -0.49%
EY 9.49 2.93 -9.39 -10.79 -5.84 -1.04 9.22 0.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.33 0.39 0.45 0.43 0.35 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment