[TEKSENG] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 36.96%
YoY- 92.12%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 199,312 180,398 190,101 173,526 197,820 303,233 497,444 -14.13%
PBT 17,425 24,490 33,394 -16,210 -129,781 -3,245 82,789 -22.86%
Tax -3,597 -5,924 -8,414 -3,730 6,596 -6,048 -9,261 -14.57%
NP 13,828 18,566 24,980 -19,941 -123,185 -9,293 73,528 -24.29%
-
NP to SH 13,346 18,196 25,665 -4,424 -56,168 4,765 51,653 -20.18%
-
Tax Rate 20.64% 24.19% 25.20% - - - 11.19% -
Total Cost 185,484 161,832 165,121 193,467 321,005 312,526 423,916 -12.86%
-
Net Worth 225,823 218,654 204,316 201,952 208,886 236,729 221,460 0.32%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 4,779 14,338 - - - 4,641 8,317 -8.81%
Div Payout % 35.81% 78.80% - - - 97.41% 16.10% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 225,823 218,654 204,316 201,952 208,886 236,729 221,460 0.32%
NOSH 360,668 360,668 360,668 348,193 348,143 348,130 311,916 2.44%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.94% 10.29% 13.14% -11.49% -62.27% -3.06% 14.78% -
ROE 5.91% 8.32% 12.56% -2.19% -26.89% 2.01% 23.32% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 55.60 50.33 53.03 49.84 56.82 87.10 159.48 -16.09%
EPS 3.72 5.08 7.16 -1.27 -16.13 1.37 16.56 -22.02%
DPS 1.33 4.00 0.00 0.00 0.00 1.33 2.67 -10.96%
NAPS 0.63 0.61 0.57 0.58 0.60 0.68 0.71 -1.97%
Adjusted Per Share Value based on latest NOSH - 348,193
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 54.73 49.53 52.20 47.65 54.32 83.26 136.59 -14.13%
EPS 3.66 5.00 7.05 -1.21 -15.42 1.31 14.18 -20.19%
DPS 1.31 3.94 0.00 0.00 0.00 1.27 2.28 -8.81%
NAPS 0.6201 0.6004 0.561 0.5545 0.5736 0.65 0.6081 0.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.305 0.445 0.70 0.245 0.255 0.485 1.04 -
P/RPS 0.55 0.88 1.32 0.49 0.45 0.56 0.65 -2.74%
P/EPS 8.19 8.77 9.78 -19.28 -1.58 35.43 6.28 4.52%
EY 12.21 11.41 10.23 -5.19 -63.27 2.82 15.92 -4.32%
DY 4.37 8.99 0.00 0.00 0.00 2.75 2.56 9.31%
P/NAPS 0.48 0.73 1.23 0.42 0.42 0.71 1.46 -16.91%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 19/11/21 30/10/20 15/11/19 26/11/18 17/11/17 29/11/16 -
Price 0.315 0.40 0.82 0.275 0.26 0.45 0.725 -
P/RPS 0.57 0.79 1.55 0.55 0.46 0.52 0.45 4.01%
P/EPS 8.46 7.88 11.45 -21.64 -1.61 32.87 4.38 11.59%
EY 11.82 12.69 8.73 -4.62 -62.05 3.04 22.84 -10.39%
DY 4.23 10.00 0.00 0.00 0.00 2.96 3.68 2.34%
P/NAPS 0.50 0.66 1.44 0.47 0.43 0.66 1.02 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment