[PICORP] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[PICORP] PROGRESSIVE IMPACT CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PICORP's Result
PICORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 54,300 49,952 36,780 0 -
PBT 22,368 21,088 13,428 0 -
Tax -5,932 -6,100 -6,432 0 -
NP 16,436 14,988 6,996 0 -
-
NP to SH 12,632 11,664 6,996 0 -
-
Tax Rate 26.52% 28.93% 47.90% - -
Total Cost 37,864 34,964 29,784 0 -
-
Net Worth 74,250 70,548 47,956 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 74,250 70,548 47,956 0 -
NOSH 93,988 94,064 94,032 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 30.27% 30.00% 19.02% 0.00% -
ROE 17.01% 16.53% 14.59% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 57.77 53.10 39.11 0.00 -
EPS 13.44 12.40 7.44 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.75 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.25 7.59 5.59 0.00 -
EPS 1.92 1.77 1.06 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1072 0.0729 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.25 0.15 0.13 0.00 -
P/RPS 0.43 0.28 0.33 0.00 -
P/EPS 1.86 1.21 1.75 0.00 -
EY 53.76 82.67 57.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.25 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 08/05/07 12/04/06 11/05/05 - -
Price 0.24 0.16 0.13 0.00 -
P/RPS 0.42 0.30 0.33 0.00 -
P/EPS 1.79 1.29 1.75 0.00 -
EY 56.00 77.50 57.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment