[THHEAVY] YoY Annualized Quarter Result on 31-Jan-2006 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 117.39%
YoY- 189.43%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 360,088 441,028 330,812 130,828 39,244 0 -
PBT -23,088 23,880 32,352 10,628 1,628 0 -
Tax 0 -3,088 -13,700 -5,976 -147,256 0 -
NP -23,088 20,792 18,652 4,652 -145,628 0 -
-
NP to SH -22,204 22,796 20,080 4,712 1,628 0 -
-
Tax Rate - 12.93% 42.35% 56.23% 9,045.21% - -
Total Cost 383,176 420,236 312,160 126,176 184,872 0 -
-
Net Worth 195,035 401,983 245,052 221,741 1,087 0 -
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 195,035 401,983 245,052 221,741 1,087 0 -
NOSH 750,135 508,839 237,914 230,980 1,977 0 -
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -6.41% 4.71% 5.64% 3.56% -371.08% 0.00% -
ROE -11.38% 5.67% 8.19% 2.13% 149.67% 0.00% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 48.00 86.67 139.05 56.64 1,984.38 0.00 -
EPS -2.96 4.48 8.44 2.04 -82.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.79 1.03 0.96 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 230,980
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 16.21 19.86 14.89 5.89 1.77 0.00 -
EPS -1.00 1.03 0.90 0.21 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.181 0.1103 0.0998 0.0005 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 - -
Price 0.34 1.68 1.13 1.21 0.70 0.00 -
P/RPS 0.71 1.94 0.81 2.14 0.04 0.00 -
P/EPS -11.49 37.50 13.39 59.31 0.85 0.00 -
EY -8.71 2.67 7.47 1.69 117.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.13 1.10 1.26 1.27 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/03/09 28/03/08 06/04/07 30/03/06 01/04/05 - -
Price 0.28 1.40 1.26 1.07 0.85 0.00 -
P/RPS 0.58 1.62 0.91 1.89 0.04 0.00 -
P/EPS -9.46 31.25 14.93 52.45 1.03 0.00 -
EY -10.57 3.20 6.70 1.91 96.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.77 1.22 1.11 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment