[EURO] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 33.18%
YoY- -195.29%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 66,543 71,093 100,033 63,517 84,265 92,487 106,114 -7.47%
PBT 2,286 -11,746 -3,079 -841 3,839 3,836 2,881 -3.77%
Tax -798 -869 -1,058 -2,683 -549 -1,304 -514 7.59%
NP 1,488 -12,615 -4,137 -3,524 3,290 2,532 2,367 -7.43%
-
NP to SH 1,598 -12,633 -4,192 -3,601 3,779 2,147 2,404 -6.57%
-
Tax Rate 34.91% - - - 14.30% 33.99% 17.84% -
Total Cost 65,055 83,708 104,170 67,041 80,975 89,955 103,747 -7.47%
-
Net Worth 6,182 62,067 74,844 74,844 75,330 70,469 68,850 -33.05%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 6,182 62,067 74,844 74,844 75,330 70,469 68,850 -33.05%
NOSH 801,900 267,300 267,300 267,300 243,000 243,000 81,000 46.48%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.24% -17.74% -4.14% -5.55% 3.90% 2.74% 2.23% -
ROE 25.85% -20.35% -5.60% -4.81% 5.02% 3.05% 3.49% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 206.98 26.60 37.42 23.76 34.68 38.06 131.00 7.91%
EPS 0.50 -4.73 -1.57 -1.43 1.56 0.88 2.97 -25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1923 0.2322 0.28 0.28 0.31 0.29 0.85 -21.92%
Adjusted Per Share Value based on latest NOSH - 267,300
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.00 5.34 7.51 4.77 6.33 6.95 7.97 -7.46%
EPS 0.12 -0.95 -0.31 -0.27 0.28 0.16 0.18 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0466 0.0562 0.0562 0.0566 0.0529 0.0517 -33.15%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.90 0.165 0.13 0.16 0.205 0.25 0.55 -
P/RPS 1.40 0.62 0.35 0.67 0.59 0.66 0.42 22.19%
P/EPS 58.34 -3.49 -8.29 -11.88 13.18 28.30 18.53 21.04%
EY 1.71 -28.64 -12.06 -8.42 7.59 3.53 5.40 -17.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.08 0.71 0.46 0.57 0.66 0.86 0.65 68.80%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 26/02/20 27/02/19 28/02/18 27/02/17 29/02/16 27/02/15 -
Price 4.55 0.20 0.145 0.29 0.22 0.235 0.525 -
P/RPS 2.20 0.75 0.39 1.22 0.63 0.62 0.40 32.82%
P/EPS 91.54 -4.23 -9.25 -21.53 14.15 26.60 17.69 31.48%
EY 1.09 -23.63 -10.82 -4.65 7.07 3.76 5.65 -23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.66 0.86 0.52 1.04 0.71 0.81 0.62 83.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment