[EURO] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 10.75%
YoY- -10.69%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 100,033 63,517 84,265 92,487 106,114 97,215 103,172 -0.51%
PBT -3,079 -841 3,839 3,836 2,881 121 2,100 -
Tax -1,058 -2,683 -549 -1,304 -514 -1,589 -628 9.07%
NP -4,137 -3,524 3,290 2,532 2,367 -1,468 1,472 -
-
NP to SH -4,192 -3,601 3,779 2,147 2,404 -1,630 1,472 -
-
Tax Rate - - 14.30% 33.99% 17.84% 1,313.22% 29.90% -
Total Cost 104,170 67,041 80,975 89,955 103,747 98,683 101,700 0.40%
-
Net Worth 74,844 74,844 75,330 70,469 68,850 66,419 68,039 1.60%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 74,844 74,844 75,330 70,469 68,850 66,419 68,039 1.60%
NOSH 267,300 267,300 243,000 243,000 81,000 81,000 81,000 22.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -4.14% -5.55% 3.90% 2.74% 2.23% -1.51% 1.43% -
ROE -5.60% -4.81% 5.02% 3.05% 3.49% -2.45% 2.16% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 37.42 23.76 34.68 38.06 131.00 120.02 127.37 -18.45%
EPS -1.57 -1.43 1.56 0.88 2.97 -2.01 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.31 0.29 0.85 0.82 0.84 -16.72%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 7.51 4.77 6.33 6.95 7.97 7.30 7.75 -0.52%
EPS -0.31 -0.27 0.28 0.16 0.18 -0.12 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0562 0.0566 0.0529 0.0517 0.0499 0.0511 1.59%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.13 0.16 0.205 0.25 0.55 0.375 0.29 -
P/RPS 0.35 0.67 0.59 0.66 0.42 0.31 0.23 7.24%
P/EPS -8.29 -11.88 13.18 28.30 18.53 -18.63 15.96 -
EY -12.06 -8.42 7.59 3.53 5.40 -5.37 6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.66 0.86 0.65 0.46 0.35 4.65%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 27/02/17 29/02/16 27/02/15 27/02/14 28/02/13 -
Price 0.145 0.29 0.22 0.235 0.525 0.425 0.26 -
P/RPS 0.39 1.22 0.63 0.62 0.40 0.35 0.20 11.76%
P/EPS -9.25 -21.53 14.15 26.60 17.69 -21.12 14.31 -
EY -10.82 -4.65 7.07 3.76 5.65 -4.73 6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.04 0.71 0.81 0.62 0.52 0.31 8.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment