[EURO] YoY Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 23.17%
YoY- 76.01%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 71,093 100,033 63,517 84,265 92,487 106,114 97,215 -5.07%
PBT -11,746 -3,079 -841 3,839 3,836 2,881 121 -
Tax -869 -1,058 -2,683 -549 -1,304 -514 -1,589 -9.56%
NP -12,615 -4,137 -3,524 3,290 2,532 2,367 -1,468 43.09%
-
NP to SH -12,633 -4,192 -3,601 3,779 2,147 2,404 -1,630 40.65%
-
Tax Rate - - - 14.30% 33.99% 17.84% 1,313.22% -
Total Cost 83,708 104,170 67,041 80,975 89,955 103,747 98,683 -2.70%
-
Net Worth 62,067 74,844 74,844 75,330 70,469 68,850 66,419 -1.12%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 62,067 74,844 74,844 75,330 70,469 68,850 66,419 -1.12%
NOSH 267,300 267,300 267,300 243,000 243,000 81,000 81,000 22.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -17.74% -4.14% -5.55% 3.90% 2.74% 2.23% -1.51% -
ROE -20.35% -5.60% -4.81% 5.02% 3.05% 3.49% -2.45% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 26.60 37.42 23.76 34.68 38.06 131.00 120.02 -22.19%
EPS -4.73 -1.57 -1.43 1.56 0.88 2.97 -2.01 15.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2322 0.28 0.28 0.31 0.29 0.85 0.82 -18.95%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.34 7.51 4.77 6.33 6.95 7.97 7.30 -5.07%
EPS -0.95 -0.31 -0.27 0.28 0.16 0.18 -0.12 41.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0562 0.0562 0.0566 0.0529 0.0517 0.0499 -1.13%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.165 0.13 0.16 0.205 0.25 0.55 0.375 -
P/RPS 0.62 0.35 0.67 0.59 0.66 0.42 0.31 12.24%
P/EPS -3.49 -8.29 -11.88 13.18 28.30 18.53 -18.63 -24.34%
EY -28.64 -12.06 -8.42 7.59 3.53 5.40 -5.37 32.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.57 0.66 0.86 0.65 0.46 7.49%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 27/02/19 28/02/18 27/02/17 29/02/16 27/02/15 27/02/14 -
Price 0.20 0.145 0.29 0.22 0.235 0.525 0.425 -
P/RPS 0.75 0.39 1.22 0.63 0.62 0.40 0.35 13.53%
P/EPS -4.23 -9.25 -21.53 14.15 26.60 17.69 -21.12 -23.50%
EY -23.63 -10.82 -4.65 7.07 3.76 5.65 -4.73 30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.52 1.04 0.71 0.81 0.62 0.52 8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment