[TAFI] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -13.78%
YoY- -11.0%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 66,413 54,273 62,340 56,724 57,309 0 -
PBT 7,757 7,586 6,470 6,598 7,000 0 -
Tax -1,313 -861 -878 -1,024 -736 0 -
NP 6,444 6,725 5,592 5,574 6,264 0 -
-
NP to SH 6,444 6,725 5,592 5,574 6,264 0 -
-
Tax Rate 16.93% 11.35% 13.57% 15.52% 10.51% - -
Total Cost 59,969 47,548 56,748 51,149 51,045 0 -
-
Net Worth 58,939 54,380 50,042 0 27,604 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,571 1,576 1,588 1,561 - - -
Div Payout % 24.39% 23.44% 28.41% 28.01% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 58,939 54,380 50,042 0 27,604 0 -
NOSH 78,585 78,812 79,431 78,073 52,084 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 9.70% 12.39% 8.97% 9.83% 10.93% 0.00% -
ROE 10.93% 12.37% 11.17% 0.00% 22.69% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 84.51 68.86 78.48 72.65 110.03 0.00 -
EPS 8.20 8.53 7.04 7.15 12.03 0.00 -
DPS 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.75 0.69 0.63 0.00 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.50 14.30 16.43 14.95 15.10 0.00 -
EPS 1.70 1.77 1.47 1.47 1.65 0.00 -
DPS 0.41 0.42 0.42 0.41 0.00 0.00 -
NAPS 0.1553 0.1433 0.1319 0.00 0.0728 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.37 0.46 0.41 0.44 0.00 0.00 -
P/RPS 0.44 0.67 0.52 0.61 0.00 0.00 -
P/EPS 4.51 5.39 5.82 6.16 0.00 0.00 -
EY 22.16 18.55 17.17 16.23 0.00 0.00 -
DY 5.41 4.35 4.88 4.55 0.00 0.00 -
P/NAPS 0.49 0.67 0.65 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/08 28/11/07 27/11/06 18/11/05 31/01/05 - -
Price 0.43 0.43 0.45 0.43 0.00 0.00 -
P/RPS 0.51 0.62 0.57 0.59 0.00 0.00 -
P/EPS 5.24 5.04 6.39 6.02 0.00 0.00 -
EY 19.07 19.84 15.64 16.61 0.00 0.00 -
DY 4.65 4.65 4.44 4.65 0.00 0.00 -
P/NAPS 0.57 0.62 0.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment