[TAFI] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 151.4%
YoY- 221.77%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 31,512 38,792 35,188 41,304 29,272 53,688 60,628 -10.32%
PBT -932 -4,168 320 1,980 -2,076 5,504 7,120 -
Tax -192 -140 176 436 92 -1,156 -712 -19.60%
NP -1,124 -4,308 496 2,416 -1,984 4,348 6,408 -
-
NP to SH -1,124 -4,308 496 2,416 -1,984 4,348 6,408 -
-
Tax Rate - - -55.00% -22.02% - 21.00% 10.00% -
Total Cost 32,636 43,100 34,692 38,888 31,256 49,340 54,220 -8.10%
-
Net Worth 57,761 58,111 59,674 58,851 57,350 55,925 52,084 1.73%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 57,761 58,111 59,674 58,851 57,350 55,925 52,084 1.73%
NOSH 78,055 77,482 77,500 77,435 77,500 78,768 78,916 -0.18%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -3.57% -11.11% 1.41% 5.85% -6.78% 8.10% 10.57% -
ROE -1.95% -7.41% 0.83% 4.11% -3.46% 7.77% 12.30% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 40.37 50.07 45.40 53.34 37.77 68.16 76.83 -10.16%
EPS -1.44 -5.56 0.64 3.12 -2.56 5.52 8.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.77 0.76 0.74 0.71 0.66 1.92%
Adjusted Per Share Value based on latest NOSH - 77,435
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.31 10.22 9.27 10.89 7.71 14.15 15.98 -10.31%
EPS -0.30 -1.14 0.13 0.64 -0.52 1.15 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.1532 0.1573 0.1551 0.1511 0.1474 0.1373 1.73%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.205 0.25 0.30 0.40 0.40 0.38 0.43 -
P/RPS 0.51 0.50 0.66 0.75 1.06 0.56 0.56 -1.54%
P/EPS -14.24 -4.50 46.88 12.82 -15.63 6.88 5.30 -
EY -7.02 -22.24 2.13 7.80 -6.40 14.53 18.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.39 0.53 0.54 0.54 0.65 -13.08%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 24/05/12 27/05/11 26/05/10 21/05/09 28/05/08 25/05/07 -
Price 0.26 0.24 0.37 0.37 0.35 0.60 0.41 -
P/RPS 0.64 0.48 0.81 0.69 0.93 0.88 0.53 3.19%
P/EPS -18.06 -4.32 57.81 11.86 -13.67 10.87 5.05 -
EY -5.54 -23.17 1.73 8.43 -7.31 9.20 19.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.48 0.49 0.47 0.85 0.62 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment