[BSLCORP] YoY Annualized Quarter Result on 30-Nov-2022

Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Nov-2022
Profit Trend
QoQ--%
YoY- -101.28%
View:
Show?
Annualized Quarter Result
30/11/22 30/11/21 31/08/21 CAGR
Revenue 206,400 221,540 159,492 22.92%
PBT 900 18,896 10,521 -86.02%
Tax -700 -3,236 -1,581 -47.90%
NP 200 15,660 8,940 -95.22%
-
NP to SH -200 15,668 9,299 -
-
Tax Rate 77.78% 17.13% 15.03% -
Total Cost 206,200 205,880 150,552 28.62%
-
Net Worth 140,708 119,828 119,828 13.72%
Dividend
30/11/22 30/11/21 31/08/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/11/22 30/11/21 31/08/21 CAGR
Net Worth 140,708 119,828 119,828 13.72%
NOSH 278,656 196,040 98,000 130.81%
Ratio Analysis
30/11/22 30/11/21 31/08/21 CAGR
NP Margin 0.10% 7.07% 5.61% -
ROE -0.14% 13.08% 7.76% -
Per Share
30/11/22 30/11/21 31/08/21 CAGR
RPS 74.81 114.63 165.04 -46.91%
EPS -0.10 8.12 9.62 -
DPS 0.00 0.00 0.00 -
NAPS 0.51 0.62 1.24 -50.89%
Adjusted Per Share Value based on latest NOSH - 278,656
30/11/22 30/11/21 31/08/21 CAGR
RPS 10.58 11.36 8.18 22.86%
EPS -0.01 0.80 0.48 -
DPS 0.00 0.00 0.00 -
NAPS 0.0721 0.0614 0.0614 13.72%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 31/08/21 CAGR
Date 30/11/22 30/11/21 30/08/21 -
Price 0.15 1.26 1.19 -
P/RPS 0.20 1.10 0.72 -64.13%
P/EPS -206.93 15.54 12.37 -
EY -0.48 6.43 8.09 -
DY 0.00 0.00 0.00 -
P/NAPS 0.29 2.03 0.96 -61.64%
Price Multiplier on Announcement Date
30/11/22 30/11/21 31/08/21 CAGR
Date 17/01/23 31/01/22 29/10/21 -
Price 0.185 0.515 2.34 -
P/RPS 0.25 0.45 1.42 -75.10%
P/EPS -255.21 6.35 24.32 -
EY -0.39 15.74 4.11 -
DY 0.00 0.00 0.00 -
P/NAPS 0.36 0.83 1.89 -73.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment