[JADI] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 15.25%
YoY- -21.35%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 31,480 26,148 28,996 40,732 47,632 53,464 38,720 -3.38%
PBT -3,596 -9,664 -8,032 -2,168 -2,744 -6,396 -19,944 -24.81%
Tax 5,088 412 408 500 236 448 -28 -
NP 1,492 -9,252 -7,624 -1,668 -2,508 -5,948 -19,972 -
-
NP to SH 1,492 -9,252 -7,624 -1,668 -2,508 -5,948 -19,972 -
-
Tax Rate - - - - - - - -
Total Cost 29,988 35,400 36,620 42,400 50,140 59,412 58,692 -10.57%
-
Net Worth 69,964 96,873 107,637 115,710 113,082 122,420 122,420 -8.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 69,964 96,873 107,637 115,710 113,082 122,420 122,420 -8.89%
NOSH 1,399,281 1,076,490 1,076,490 1,052,030 1,035,990 941,820 941,820 6.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.74% -35.38% -26.29% -4.10% -5.27% -11.13% -51.58% -
ROE 2.13% -9.55% -7.08% -1.44% -2.22% -4.86% -16.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.25 2.43 2.69 3.87 4.63 5.68 4.11 -9.54%
EPS 0.12 -0.84 -0.72 -0.16 -0.24 -0.64 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.10 0.11 0.11 0.13 0.13 -14.70%
Adjusted Per Share Value based on latest NOSH - 1,076,490
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.25 1.87 2.07 2.91 3.40 3.82 2.77 -3.40%
EPS 0.12 -0.66 -0.54 -0.12 -0.18 -0.43 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0692 0.0769 0.0827 0.0808 0.0875 0.0875 -8.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.045 0.045 0.08 0.085 0.04 0.05 0.045 -
P/RPS 2.00 1.85 2.97 2.20 0.86 0.88 1.09 10.63%
P/EPS 42.20 -5.24 -11.29 -53.60 -16.40 -7.92 -2.12 -
EY 2.37 -19.10 -8.85 -1.87 -6.10 -12.63 -47.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.50 0.80 0.77 0.36 0.38 0.35 17.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 30/08/22 28/09/21 28/08/20 26/08/19 29/08/18 -
Price 0.035 0.065 0.08 0.135 0.13 0.055 0.045 -
P/RPS 1.56 2.68 2.97 3.49 2.81 0.97 1.09 6.15%
P/EPS 32.82 -7.56 -11.29 -85.14 -53.29 -8.71 -2.12 -
EY 3.05 -13.22 -8.85 -1.17 -1.88 -11.48 -47.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.80 1.23 1.18 0.42 0.35 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment