[PA] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 363.62%
YoY- 17.62%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 115,580 95,016 136,324 145,400 112,076 114,408 89,628 4.14%
PBT -13,196 -7,212 3,858 2,944 3,488 1,220 580 -
Tax 0 0 0 0 0 0 0 -
NP -13,196 -7,212 3,858 2,944 3,488 1,220 580 -
-
NP to SH -13,196 -7,212 3,858 2,884 2,452 1,312 292 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 128,776 102,228 132,466 142,456 108,588 113,188 89,048 6.07%
-
Net Worth 71,997 85,730 91,857 103,945 96,503 40,633 49,585 6.14%
Dividend
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 71,997 85,730 91,857 103,945 96,503 40,633 49,585 6.14%
NOSH 946,531 946,531 918,571 946,531 875,714 192,941 182,500 30.08%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -11.42% -7.59% 2.83% 2.02% 3.11% 1.07% 0.65% -
ROE -18.33% -8.41% 4.20% 2.77% 2.54% 3.23% 0.59% -
Per Share
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 11.67 10.48 14.84 16.04 12.80 59.30 49.11 -20.51%
EPS -1.32 -0.80 0.42 0.32 0.28 0.68 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0946 0.10 0.1147 0.1102 0.2106 0.2717 -18.99%
Adjusted Per Share Value based on latest NOSH - 946,531
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 7.68 6.31 9.06 9.66 7.45 7.60 5.96 4.13%
EPS -0.88 -0.48 0.26 0.19 0.16 0.09 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.057 0.061 0.0691 0.0641 0.027 0.033 6.09%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.06 0.065 0.06 0.125 0.13 0.12 0.28 -
P/RPS 0.51 0.62 0.40 0.78 1.02 0.20 0.57 -1.76%
P/EPS -4.50 -8.17 14.29 39.28 46.43 17.65 175.00 -
EY -22.21 -12.24 7.00 2.55 2.15 5.67 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.60 1.09 1.18 0.57 1.03 -3.39%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/11/17 23/11/16 20/11/15 27/08/14 30/08/13 01/08/12 22/08/11 -
Price 0.045 0.075 0.06 0.13 0.14 0.12 0.24 -
P/RPS 0.39 0.72 0.40 0.81 1.09 0.20 0.49 -3.58%
P/EPS -3.38 -9.42 14.29 40.85 50.00 17.65 150.00 -
EY -29.61 -10.61 7.00 2.45 2.00 5.67 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 0.60 1.13 1.27 0.57 0.88 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment