[WATTA] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -33.61%
YoY- -12100.0%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,500 8,652 11,672 12,456 12,032 13,784 19,100 -14.41%
PBT -2,072 -1,948 -1,068 -1,680 212 -1,900 -1,424 6.44%
Tax -220 -220 -220 -240 -196 108 108 -
NP -2,292 -2,168 -1,288 -1,920 16 -1,792 -1,316 9.67%
-
NP to SH -2,292 -2,168 -1,288 -1,920 16 -1,792 -1,316 9.67%
-
Tax Rate - - - - 92.45% - - -
Total Cost 9,792 10,820 12,960 14,376 12,016 15,576 20,416 -11.51%
-
Net Worth 51,532 54,067 54,911 55,756 57,446 55,756 58,291 -2.03%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 51,532 54,067 54,911 55,756 57,446 55,756 58,291 -2.03%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -30.56% -25.06% -11.03% -15.41% 0.13% -13.00% -6.89% -
ROE -4.45% -4.01% -2.35% -3.44% 0.03% -3.21% -2.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.88 10.24 13.82 14.74 14.24 16.32 22.61 -14.41%
EPS -2.72 -2.56 -1.52 -2.28 0.00 -2.12 -1.56 9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.65 0.66 0.68 0.66 0.69 -2.03%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.88 10.24 13.82 14.74 14.24 16.32 22.61 -14.41%
EPS -2.72 -2.56 -1.52 -2.28 0.00 -2.12 -1.56 9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.65 0.66 0.68 0.66 0.69 -2.03%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.51 0.57 0.515 0.53 0.50 0.80 0.24 -
P/RPS 5.74 5.57 3.73 3.59 3.51 4.90 1.06 32.48%
P/EPS -18.80 -22.21 -33.78 -23.32 2,640.00 -37.71 -15.41 3.36%
EY -5.32 -4.50 -2.96 -4.29 0.04 -2.65 -6.49 -3.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.79 0.80 0.74 1.21 0.35 15.69%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 25/05/23 26/05/22 27/05/21 25/06/20 29/05/19 24/05/18 -
Price 0.57 0.555 0.48 0.66 0.47 0.70 0.34 -
P/RPS 6.42 5.42 3.47 4.48 3.30 4.29 1.50 27.39%
P/EPS -21.01 -21.63 -31.48 -29.04 2,481.60 -33.00 -21.83 -0.63%
EY -4.76 -4.62 -3.18 -3.44 0.04 -3.03 -4.58 0.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.87 0.74 1.00 0.69 1.06 0.49 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment